Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    117 Depot St Davidson, NC 28036-8135

    • Hotels
    • 11,699 SF
    • 0.18 lot acres
    OFF-MARKET
    Value Estimations
    $450,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-2376404
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Davidson Village Inn / Inn / Bed & Breakfast
    • Vine Society Wine Shop / Wine Store / Wine Club

    Property Details for 117 Depot St

    Year built
    1993
    Lot size
    0.18 lot acres
    Property size
    11,699 SF
    Zone code
    VCE
    Property type
    Hotels
    APN
    325715
    APU
    325715

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $435,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $673,000
      Market price range: $150k - $871k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Davidson
    County
    Mecklenburg
    State
    North Carolina
    Longitude
    -80.8488
    Latitude
    35.5001
    CBSA code
    16740
    CBSA name
    CHARLOTTE-CONCORD-GASTONIA, NC-SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $21,021
    $1,215,300
    $1,628,800
    $2,844,100
    -
    $1,215,300
    $1,628,800
    $2,844,100

    Comparable in this City

    • Value Estimation
      $1,045,000
      105,171 SF

      125 Harbour Pl Dr

      HOTEL • 105,171 SF
      125 Harbour Pl Dr, Davidson, NC 28036-7440
      View Details
    • Value Estimation by Request
      3.54 Acres

      300 Davidson Gtwy Dr

      VACANT COMMERCIAL LAND • 3.54 Acres
      300 Davidson Gtwy Dr, Davidson, NC 28036-7038
      View Details
    • Value Estimation by Request
      3.54 Acres

      300 Davidson Gtwy Dr

      VACANT COMMERCIAL LAND • 3.54 Acres
      300 Davidson Gtwy Dr, Davidson, NC 28036-7038
      View Details
    • Value Estimation by Request
      0.14 Acres

      218 Hbr Pl

      VACANT COMMERCIAL LAND • 0.14 Acres
      218 Hbr Pl, Davidson, NC 28036-7917
      View Details
    • Value Estimation by Request
      0.60 Acres

      Peninsula Dr

      VACANT COMMERCIAL LAND • 0.60 Acres
      Peninsula Dr, Davidson, NC 28036
      View Details
    • Value Estimation
      $420,000
      164.42 Acres

      209 Rdg Rd, Unit 5000

      OFFICE BUILDING • 164.42 Acres
      209 Rdg Rd, Davidson, NC 28036-0407
      View Details

    Similar Nearby for Sale

    • $645,000
      0.44 Acres

      Cleared Lot Near Downtown Davidson

      Cleared homesite ready to build, close to downtown Davidson.
      137 Meadowbrook Ln, Davidson, NC 28036
      View Details
    • $700,000
      Pending

      Davidson Land: 8.86 Acres

      8.86 acres of land in Davidson, North Carolina.
      4646 Rocky Hollow Rd, Davidson, NC 28036
      View Details
    • $1,400,000

      Prime Land Investment Opportunity

      Approximately 5.19-acre property on rolling land, ideal for development.
      18601 Shearers Rd, Davidson, NC 28036
      View Details
    • $520,000
      2,099 SF

      Practically New Davidson Townhome

      Stunning, practically new 3-story townhome in Davidson's desirable Parkside Commons.
      408 Catawba Ave, Davidson, NC 28036
      View Details
    • $14,500,000
      4.82 Acres

      Residential Land Near Davidson Main

      Residential land with development potential near Davidson's Main Street.
      335 Catawba Ave, Davidson, NC 28036
      View Details
    • Contact for pricing

      Development Land near Davidson, NC

      94.84 acres for single-family development near Davidson, North Carolina.
      4450 Davidson Rd, Davidson, NC 28036
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      34,250 SF

      Class A Office Space Available

      Class A office space for lease or purchase in Davidson.
      635 Davidson Gateway Dr, Davidson, NC 28036
      View Details
    • $40 SF/Yr
      450 SF

      Furnished Office Space in Davidson

      Furnished office space near restaurants, shopping, and downtown.
      630 Davidson Gateway Dr, Davidson, NC 28036
      View Details
    • $13,800 /Mo
      2,000 SF

      Davidson Gateway Office Suite

      2,000 sq ft Coworking Space in Davidson, NC
      575 Davidson Gateway Dr, Davidson, NC 28036
      View Details
    • $28 SF/Yr
      6,677 SF

      Main Street Office Space Available

      Office space for rent in Davidson, North Carolina.
      445 S Main St, Davidson, NC 28036
      View Details
    • Contact for pricing
      25,507 SF

      Prime Davidson Executive Office Space

      Class A Office Suites, 1,000-17,000 SF
      480 Main St, Davidson, NC 28036
      View Details
    • Contact for pricing

      Commercial Space in Growing Davidson

      Located in Davidson, near Charlotte, experiencing growth and high quality of life.
      Davidson, NC 28036
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    117 Depot St
    Davidson, NC 28036-8135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.