Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1159 NW 4Th St Miami, FL 33128

    • Commercial real estate
    For Sale
    View listing
    $999,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-8738015
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1159 NW 4Th St

    Year built
    1923
    Property type
    Commercial real estate

    Description

    Exceptional redevelopment opportunity in Miami's vibrant Riverside/East Little Havana neighborhood. This 5,000 sq ft lot, zoned T6-8O, offers submitted plans for a 15-unit multifamily building (10,000 sq ft total), anticipated city approval by September 2024. The approved plans include seven micro-studios (allowing short-term rentals) and eight three-bedroom, three-bathroom apartments. A significant advantage is the approved parking waiver, eliminating the need for costly onsite parking construction. The property's central location provides easy access to Downtown Miami, Brickell, and the Health District, with proximity to Marlins Stadium and the Miami River. Currently, a four-unit building on the site generates $4,440 per month in gross income from month-to-month tenants, providing immediate cash flow. The asking price is $1,095,000, representing $120 per square foot and $80,000 per unit. The land value alone is $240 per square foot. This is an ideal investment for developers and investors seeking strong returns in a rapidly growing Miami market. Existing tenants are in place

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.2142819
    Latitude
    25.7775912

    Comparable in this City

    • $999,000

      Remodeled Duplex in Little Havana

      Remodeled corner duplex in Little Havana, perfect for investors.
      994 NW 2Nd St, Miami, FL 33128
      View Details
    • $2,000,000

      East Little Havana Multifamily Investment

      Multifamily property in East Little Havana with six units.
      932 NW 5Th St, Miami, FL 33128
      View Details
    • $1,195,000

      Fully Occupied Multifamily Investment

      Four-unit property with immediate cash flow and upside potential.
      701 NW 1St St, Miami, FL 33128
      View Details
    • $999,000
      0.11 Acres

      Miami Multifamily Development Site

      Shovel-ready T-6-8-O zoned development site with approved plans.
      1159 NW 4Th St, Miami, FL 33128
      View Details
    • $2,200,000
      4,480 SF

      Little Havana Multifamily Investment

      Eight-unit, turnkey apartment building in Miami.
      1068 5Th St, Miami, FL 33128
      View Details
    • $1,400,000
      0.11 Acres

      Remodeled Multi-Unit Building in Miami

      Stunning 5-unit building, remodeled, close to Brickell and downtown.
      429 NW 10Th Ave, Miami, FL 33128
      View Details

    Similar Nearby for Sale

    • $999,000

      Remodeled Duplex in Little Havana

      Remodeled corner duplex in Little Havana, perfect for investors.
      994 NW 2Nd St, Miami, FL 33128
      View Details
    • $2,000,000

      East Little Havana Multifamily Investment

      Multifamily property in East Little Havana with six units.
      932 NW 5Th St, Miami, FL 33128
      View Details
    • $1,195,000

      Fully Occupied Multifamily Investment

      Four-unit property with immediate cash flow and upside potential.
      701 NW 1St St, Miami, FL 33128
      View Details
    • $999,000
      0.11 Acres

      Miami Multifamily Development Site

      Shovel-ready T-6-8-O zoned development site with approved plans.
      1159 NW 4Th St, Miami, FL 33128
      View Details
    • $2,200,000
      4,480 SF

      Little Havana Multifamily Investment

      Eight-unit, turnkey apartment building in Miami.
      1068 5Th St, Miami, FL 33128
      View Details
    • $1,400,000
      0.11 Acres

      Remodeled Multi-Unit Building in Miami

      Stunning 5-unit building, remodeled, close to Brickell and downtown.
      429 NW 10Th Ave, Miami, FL 33128
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo

      Little Havana Apartment Ready Now

      Centrally located apartment in Little Havana, ready for move-in.
      1035 NW 53Rd St, Miami, FL 33128
      View Details
    • $2,000 /Mo

      Little Havana Apartment with Modern Amenities

      Modern 2BR/1BA apartment in vibrant Little Havana, housing vouchers welcome!
      1051 NW 210Th St, Miami, FL 33128
      View Details
    • $2,400 /Mo

      Remodeled Two-Bedroom Unit in Miami

      Bright, spacious, designer-furnished 2-bedroom unit in Little Havana.
      55 NW 11Th Ave, Miami, FL 33128
      View Details
    • $1,500 /Mo

      Cozy Studio in Little Havana

      Move-in-ready studios near Downtown Miami and Calle Ocho.
      110 NW 9Th Ave, Miami, FL 33128
      View Details
    • $45 SF/Yr
      4,800 SF

      Remodeled Retail Space in Little Havana

      Prime leasing opportunity in a vibrant, high-traffic Little Havana location.
      336-342 NW 12Th Ave, Miami, FL 33128
      View Details
    • Contact for pricing
      1,176,000 SF

      Miami Central Executive Suites

      Prime Downtown Miami Office Space Available
      0 7Th St, Miami, FL 33128
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1159 NW 4Th St
    Miami, FL 33128
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.