Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    115 Mashell Ave Eatonville, WA 98328

    • Theaters & concert halls
    • 0.02 lot acres
    For Sale
    View listing
    $599,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1282121
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Theaters & concert halls

    Property Details for 115 Mashell Ave

    Lot size
    0.02 lot acres
    Zone code
    C1
    Property type
    Theaters & concert halls
    APN
    3605001980
    APU
    3605001980

    Description

    This exceptional investment opportunity presents the chance to own the historic Roxy Theater in the charming town of Eatonville, Washington. This beloved community landmark, boasting a timeless brick facade and Art Deco style, offers a unique blend of commercial real estate and a thriving established business. Currently operating as a family-friendly movie theater, the Roxy showcases the latest films nightly, with double showings on Sundays. Beyond regular screenings, the theater generates additional revenue through birthday parties and special event bookings, providing diverse income streams. The sale includes both the building and the established business, offering immediate returns and significant growth potential. Recent improvements include a fresh coat of exterior paint and a brand new roof, ensuring the property is well-maintained and ready for continued success. The building's classic architecture and prime location within Eatonville create a highly desirable and attractive destination for both locals and visitors. This is a rare opportunity to acquire a piece of local history and a profitable, established business in a vibrant community. The possibilities for expansion and further development are extensive, making this a truly exceptional investment prospect. The property is offered at $599,000. Serious inquiries only.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Eatonville
    County
    Pierce
    State
    Washington
    Longitude
    -122.266
    Latitude
    46.8666
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $126
    $13,700
    $0.00
    $13,700
    -
    $13,700
    $0.00
    $13,700

    Comparable in this City

    • Value Estimation by Request
      0.07 Acres

      Eatonville, WA 98328

      RECREATIONAL, ENTERTAINMENT • 0.07 Acres
      Eatonville, WA 98328
      View Details
    • Value Estimation by Request
      0.45 Acres

      41608 Mtn E Hwy

      RECREATIONAL, ENTERTAINMENT • 0.45 Acres
      41608 Mtn E Hwy, Eatonville, WA 98328
      View Details
    • Value Estimation by Request
      5.60 Acres

      40807 Orville E Rd

      RECREATIONAL, ENTERTAINMENT • 5.60 Acres
      40807 Orville E Rd, Eatonville, WA 98328
      View Details
    • Value Estimation by Request
      1.97 Acres

      11911 State Game Rd

      RECREATIONAL, ENTERTAINMENT • 1.97 Acres
      11911 State Game Rd, Eatonville, WA 98328-8938
      View Details
    • Value Estimation by Request
      0.21 Acres

      Eatonville, WA 98328

      RECREATIONAL, ENTERTAINMENT • 0.21 Acres
      Eatonville, WA 98328
      View Details
    • Value Estimation by Request
      2.25 Acres

      11212 Clear Lk N E Rd

      RECREATIONAL, ENTERTAINMENT • 2.25 Acres
      11212 Clear Lk N E Rd, Eatonville, WA 98328-9315
      View Details

    Similar Nearby for Sale

    • $599,000
      3,910 SF

      Eatonville Theater: Prime Retail Space

      Historic Movie Theater, 3910 sq ft, 100% Occupied
      115 Mashell Ave, Eatonville, WA 98328
      View Details
    • $599,000

      Historic Eatonville Movie Theater

      Historic movie theater with business opportunity in Eatonville, Washington.
      115 Mashell Ave S, Eatonville, WA 98328
      View Details
    • $599,000

      Historic Movie Theater Business Opportunity

      Historic movie theater in Eatonville, includes building and business.
      115 Mashell Ave S, Eatonville, WA 98328
      View Details
    • $253,500

      Eatonville 5-Acre Cleared Land Parcel

      Private 5-acre parcel with cleared building site in Eatonville.
      31506 47Th Ave, Eatonville, WA 98328
      View Details
    • $650,000

      Swanson Airfield Adjacent Land

      Two-acre lot near Swanson Airfield with multi-use development potential.
      163 Reagan Ln, Eatonville, WA 98328
      View Details
    • $100,000

      Waterfront Lot on Ohop Lake

      Nearly half-acre lot with 65 feet of no-bank lake frontage.
      38820 Ski Park Rd E, Eatonville, WA 98328
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    115 Mashell Ave
    Eatonville, WA 98328
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.