Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11402 Beechnut St, Unit 80 Houston, TX 77072-4253

    • Garden apartment buildings
    • 10,608 SF
    • 2.05 lot acres
    OFF-MARKET
    Value Estimations
    $550,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3017112
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Leawood Plaza Apartments / Apartment Building

    Property Details for 11402 Beechnut St

    Year built
    1974
    Construction
    BRICK
    Lot size
    2.05 lot acres
    Property size
    10,608 SF
    Property type
    Garden apartment buildings
    APN
    1010980000003
    APU
    1010980000003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $555,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $547,000
      Market price range: $243k - $711k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $520,000
      Current use
      AUTO REPAIR, GARAGE
      $790,000
      Change: +52% Conversion: Difficult
      MEDICAL BUILDING
      $675,000
      Change: +31% Conversion: Moderate
      RETAIL STORES
      $560,000
      Change: +8% Conversion: Difficult
      WAREHOUSE, STORAGE
      $490,000
      Change: -5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.5794
    Latitude
    29.6888
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $35,453
    $357,192
    $4,652,565
    $5,009,757
    -
    $357,192
    $4,652,565
    $5,009,757

    Comparable in this City

    • Value Estimation by Request
      5,762 SF

      10522 Beechnut St, Unit 326

      GARDEN APT, COURT APT (5+ UNITS) • 5,762 SF
      10522 Beechnut St, Houston, TX 77072-4432
      View Details
    • Value Estimation
      $570,000
      14,016 SF

      10630 Beechnut St, Unit 328

      GARDEN APT, COURT APT (5+ UNITS) • 14,016 SF
      10630 Beechnut St, Houston, TX 77072-4429
      View Details
    • Value Estimation
      $785,000
      16,664 SF

      8039 Boone Rd, Unit 208

      GARDEN APT, COURT APT (5+ UNITS) • 16,664 SF
      8039 Boone Rd, Houston, TX 77072-4928
      View Details
    • Value Estimation by Request
      7,488 SF

      10534 Beechnut St, Unit 266

      GARDEN APT, COURT APT (5+ UNITS) • 7,488 SF
      10534 Beechnut St, Houston, TX 77072-4489
      View Details
    • Value Estimation
      $660,000
      14,028 SF

      6700 Dairy Ashford Rd, Unit 572

      GARDEN APT, COURT APT (5+ UNITS) • 14,028 SF
      6700 Dairy Ashford Rd, Houston, TX 77072-1733
      View Details
    • Value Estimation
      $575,000
      13,582 SF

      10215 Beechnut St, Unit 235

      GARDEN APT, COURT APT (5+ UNITS) • 13,582 SF
      10215 Beechnut St, Houston, TX 77072-5019
      View Details

    Similar Nearby for Sale

    • $60,000

      Condo in Bellaire Center

      2 bed, 1 bath condo in gated Bellaire community.
      8405 Wilcrest Dr, Houston, TX 77072
      View Details
    • $680,000

      Cash-Flowing Multifamily Property For Sale

      Turn-key multifamily property with strong cap rate and consistent returns.
      4407 Continental Dr, Houston, TX 77072
      View Details
    • $129,000

      Updated Condo Near Galleria

      Updated 2-bedroom condo near Galleria, Chinatown, and major tollways.
      6289 Wilcrest Dr, Houston, TX 77072
      View Details
    • $385,000

      Renovated Duplex in Prime Location

      Newly renovated duplex with long-term tenants and positive cash flow.
      8019 Beech Cove Ln, Houston, TX 77072
      View Details
    • $350,000

      Updated Multifamily Property Near Bus

      Updated multifamily property featuring a mix of one- and two-bedroom units.
      12084 Beechnut St, Houston, TX 77072
      View Details
    • $145,000

      Renovated Townhome in Quiet Neighborhood

      Three-bedroom, two-and-a-half-bathroom townhome accessible to freeways and amenities.
      4060 Belle Park Dr, Houston, TX 77072
      View Details

    Similar Nearby for Lease

    • $1,350 /Mo

      Remodeled Corner Unit in Gated Community

      Updated corner unit in a gated community near shopping and parks.
      10555 Turtlewood Ct, Houston, TX 77072
      View Details
    • $1,500 /Mo
      1,002 SF

      Two-Story Townhouse in Gated Community

      Two-bedroom, two-bath townhouse with loft in gated Houston community.
      13046 Leader St, Houston, TX 77072
      View Details
    • $1,700 /Mo

      Remodeled Home with Modern Finishes

      Updated home featuring new fixtures, flooring, and renovated bathrooms.
      12811 High Star Dr, Houston, TX 77072
      View Details
    • $27 SF/Yr
      14,000 SF

      Beechnut Street Retail Space

      High-visibility Alief retail space available.
      10208 Beechnut St, Houston, TX 77072
      View Details
    • Contact for pricing
      365,218 SF

      11205 Bellaire Blvd

      Restaurants • 365,218 SF
      11205 Bellaire Blvd, Houston, TX 77072
      View Details
    • $18 SF/Yr
      7,761 SF

      Office Space with Beltway Exposure

      Office space for rent with controlled access and signage.
      8400 N Sam Houston Pkwy W, Houston, TX 77072
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11402 Beechnut St, Unit 80
    Houston, TX 77072-4253
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.