Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    113 Belmont Ave Brooklyn, NY 11212-7728

    • Investment properties
    • 3,000 SF
    • 0.03 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-5591546
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Moreno Mini Market / Grocery & Convenience Store / Food Market

    Property Details for 113 Belmont Ave

    Year built
    1930
    Lot size
    0.03 lot acres
    Property size
    3,000 SF
    Zone code
    R6
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    03726-0034
    APU
    37260034

    Description

    This exceptional mixed-use property, located at 113 Belmont Ave in Brooklyn, NY (zip code 11212), presents a compelling investment opportunity. The 3-story, 3,000 square foot building, constructed in 1930, sits on a 1,307 square foot lot and is zoned R6. It boasts 100% occupancy with three units: one commercial space and two residential units, each a spacious four-bedroom, one-bathroom apartment. The property generates a strong net operating income (NOI) of $87,479, resulting in an attractive 6.03% capitalization rate. The asking price is $1,450,000, translating to $483.33 per square foot and $483,333.33 per unit. Recent upgrades include a new roof, updated boilers, and hot water tanks, minimizing future maintenance expenses. This prime Brooklyn location ensures high demand and strong rental income, making this a sound investment for discerning buyers. The property's solid financials, coupled with its desirable location and recent improvements, make it an ideal addition to any investment portfolio. All information is based on the seller's provided data.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.906
    Latitude
    40.6692
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $3,366
    $6,000
    $42,120
    $48,120
    -
    $100,000
    $702,000
    $802,000

    Comparable in this City

    • Value Estimation
      $925,000
      3,800 SF

      622 Chester St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,800 SF
      622 Chester St, Brooklyn, NY 11212-5278
      View Details
    • Value Estimation
      $880,000
      3,075 SF

      2315 Strauss St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,075 SF
      2315 Strauss St, Brooklyn, NY 11212-4878
      View Details
    • Value Estimation
      $545,000
      5,400 SF

      1621 Pitkin Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 5,400 SF
      1621 Pitkin Ave, Brooklyn, NY 11212-5050
      View Details
    • Value Estimation
      $1,305,000
      5,040 SF

      1491 New York Ave, Unit 5

      OFFICE/RESIDENTIAL (MIXED USE) • 5,040 SF
      1491 New York Ave, Brooklyn, NY 11212-5665
      View Details
    • Value Estimation
      $800,000
      4,920 SF

      9615 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,920 SF
      9615 Church Ave, Brooklyn, NY 11212-2440
      View Details
    • Value Estimation
      $1,460,000
      5,340 SF

      1005 Clarkson Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 5,340 SF
      1005 Clarkson Ave, Brooklyn, NY 11212-1405
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,000 SF

      Prime Brooklyn Mixed-Use Building

      3-Unit Storefront, R6 Zoning, Updated
      92 Livonia Ave, Brooklyn, NY 11212
      View Details
    • $810,000

      Mixed-Use Property with Storefront

      Two-family home with vacant storefront in Brooklyn.
      105 Belmont Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      5,675 SF

      Mixed-Use Building in Brownsville

      Mixed-use building with restaurant and apartments near Pitkin Avenue.
      1512 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • $1,299,000
      2,119 SF

      Brooklyn Mixed-Use Property For Sale

      Mixed-use property featuring residential units and a pizzeria business.
      399 Mother Gaston Blvd, Brooklyn, NY 11212
      View Details
    • $1,508,000
      5,700 SF

      Prime Brooklyn Mixed-Use

      5-unit building, 8% cap rate, high NOI.
      1508 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • $810,000
      0.02 Acres

      Brooklyn Mixed-Use Investment Opportunity

      Two-family with vacant storefront, excellent potential.
      105 Belmont Ave, Brooklyn, NY 11212
      View Details

    Similar Nearby for Lease

    • $6,417 /Mo
      2,200 SF

      Brooklyn Mixed-Use Commercial Space

      2,200 sq ft space in a new mixed-use building.
      451 Rockaway Ave, Brooklyn, NY 11212
      View Details
    • $1,867 /Mo
      700 SF

      Brooklyn Mixed-Use Commercial Space

      700 sq ft commercial space in a mixed-use building.
      110 Thatford Ave, Brooklyn, NY 11212
      View Details
    • $7,200 /Mo
      2,700 SF

      Brooklyn Mixed-Use Commercial Space

      2,700 sq ft commercial space in a mixed-use Brooklyn building.
      110 Thatford Ave, Brooklyn, NY 11212
      View Details
    • $11,200 /Mo
      4,200 SF

      Brooklyn Mixed-Use Commercial Space

      4,200 sq ft space in new mixed-use building.
      110 Thatford Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      4,800 SF

      Retail Space Below Elevated Subway

      Retail space for rent, vented for restaurant use.
      144-146 E 98Th St, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      1,800 SF

      Brooklyn Retail Space For Rent

      Retail space available in a high-traffic Brooklyn neighborhood.
      1598-1602 Pitkin Ave, Brooklyn, NY 11212
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    113 Belmont Ave
    Brooklyn, NY 11212-7728
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.