Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1128 Breedlove St Memphis, TN 38107-2111

    • Apartment buildings
    • 12,248 SF
    • 2.25 lot acres
    OFF-MARKET
    Value Estimations
    $1,110,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1285403
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1128 Breedlove St

    Year built
    2006
    Lot size
    2.25 lot acres
    Property size
    12,248 SF
    Zone code
    RU-3
    Property type
    Apartment buildings
    APN
    021-051- - -00056
    APU
    2105100056

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,525,000
      6.5%
      $1,405,000
      7%
      $1,305,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $830,000
      Market price range: $365k - $830k
      AI Estimate
      $1,087,000
      Market price range: $401k - $1.09M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $1,750,000
      OFFICE BUILDING
      $1,460,000
      AUTO REPAIR, GARAGE
      $1,185,000
      RETAIL STORES
      $1,015,000
      NEIGHBORHOOD: SHOPPING CENTER
      $900,000
      COMMERCIAL (GENERAL)
      $740,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -90.0211
    Latitude
    35.1707
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $34,018
    $34,720
    $523,720
    $558,440
    -
    $86,800
    $1,309,300
    $1,396,100

    Comparable in this City

    • Value Estimation
      $19,015,000
      350,436 SF

      2040 Vollintine Ave

      APARTMENT HOUSE (5+ UNITS) • 350,436 SF
      2040 Vollintine Ave, Memphis, TN 38107-4700
      View Details
    • Value Estimation
      $585,000
      4,000 SF

      1370 Vollintine Ave

      APARTMENT HOUSE (5+ UNITS) • 4,000 SF
      1370 Vollintine Ave, Memphis, TN 38107-2931
      View Details
    • Value Estimation
      $530,000
      8,196 SF

      675 2nd St

      APARTMENT HOUSE (5+ UNITS) • 8,196 SF
      675 2nd St, Memphis, TN 38107
      View Details
    • Value Estimation
      $1,050,000
      19,380 SF

      374 Ml Ave

      APARTMENT HOUSE (5+ UNITS) • 19,380 SF
      374 Ml Ave, Memphis, TN 38107-1420
      View Details
    • Value Estimation
      $3,500,000
      64,530 SF

      281 Bickford Ave

      APARTMENT HOUSE (5+ UNITS) • 64,530 SF
      281 Bickford Ave, Memphis, TN 38107-2401
      View Details
    • Value Estimation by Request
      5,712 SF

      580 Grace Mnr Cv

      APARTMENT HOUSE (5+ UNITS) • 5,712 SF
      580 Grace Mnr Cv, Memphis, TN 38107-1590
      View Details

    Similar Nearby for Sale

    • $499,500

      Uptown Memphis 5-Unit Apartment Building

      Renovated 5-unit apartment building, excellent investment.
      712 5Th St, Memphis, TN 38107
      View Details
    • $204,999

      Downtown Area Six-Unit Apartment Building

      Six-unit apartment building rebuilt in 2018 near downtown.
      670 Bethel Ave, Memphis, TN 38107
      View Details
    • $625,000
      7,710 SF

      Downtown Memphis Multifamily Property

      Multifamily property located in Downtown Memphis.
      712 N 5Th St, Memphis, TN 38107
      View Details
    • $500,000
      13,000 SF

      Uptown Memphis Mixed-Use Building

      13,000 SF Mixed-Use Opportunity
      657 Chelsea Ave, Memphis, TN 38107
      View Details
    • Contact for pricing

      Industrial Land with Rail Access

      Heavy industrial land featuring rail and river access.
      1315 N 2Nd St, Memphis, TN 38107
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,041 SF

      Retail Space Near I-40

      Retail space available near I-40 with high population density.
      3230-3260 Jackson Ave, Memphis, TN 38107
      View Details
    • Contact for pricing
      3,900 SF

      Prime Highway Retail Showroom Space

      3,900 SF retail showroom with high visibility and ample parking.
      4081 Thomas St, Memphis, TN 38107
      View Details
    • Contact for pricing
      25,435 SF

      Industrial Complex Near Interstates

      25,435 SF industrial space with convenient interstate access.
      786 Royal Ave, Memphis, TN 38107
      View Details
    • Contact for pricing
      3,500 SF

      Retail Space on Third Street

      Retail space available in a high-traffic Memphis location.
      1934 S 3Rd St, Memphis, TN 38107
      View Details
    • Contact for pricing
      36,000 SF

      Memphis Industrial Complex Space Available

      1.9 Million SF industrial complex with convenient highway access.
      730-750 Huron Ave, Memphis, TN 38107
      View Details
    • Contact for pricing
      35,000 SF

      Memphis Industrial Complex Space

      1.9 Million SF industrial complex with convenient trucking access.
      744 Royal Ave, Memphis, TN 38107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1128 Breedlove St
    Memphis, TN 38107-2111
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.