Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1122 N State St Philadelphia, PA 19104

    • Commercial real estate
    • 0.04 lot acres
    For Sale
    View listing
    $150,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-5487700
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1122 N State St

    Lot size
    0.04 lot acres
    Property type
    Commercial real estate
    APN
    243233600

    Description

    This exceptional investment opportunity presents three contiguous vacant commercial lots totaling 0.04 acres, located at 1122, 1124, and 1126 N State St in Philadelphia, PA 19104. Each lot measures 14 x 38 feet, offering a combined area perfect for a variety of development projects. The property is zoned RM1, providing flexibility for potential uses. The asking price for this fee-simple ownership is $150,000, representing a land value of $3,750,000 per acre. The location boasts a walk score of 51, a transit score of 60, and an impressive bike score of 87, indicating excellent accessibility and walkability. Nearby amenities include convenient public transportation, with the 10 13th-Market to 63rd-Malvern at Lancaster Ave and Parrish St SEPTA stop approximately a 20-minute walk away. Several parks, including Bird Lake Picnic Area, Smith Memorial Playground & Playhouse, and Durham Park, are also within easy reach. The property's APN is 243233600. This is a rare chance to acquire a well-situated development parcel in a vibrant Philadelphia neighborhood. Don't miss this opportunity to capitalize on this prime location. Drive by and explore the potential today!

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.202761
    Latitude
    39.97338

    Comparable in this City

    • $900,000

      University City Development Land

      Prime Philadelphia land, 18-unit potential.
      3528 Mount Vernon St, Philadelphia, PA 19104
      View Details
    • $44,900
      0.02 Acres

      Land For Sale Philadelphia

      Commercial land available for purchase in Philadelphia, Pennsylvania.
      716 N Wiota St, Philadelphia, PA 19104
      View Details
    • $40,000
      0.02 Acres

      Land For Sale Philadelphia

      Land available in Philadelphia, PA, offering a development opportunity.
      734 N Wiota St, Philadelphia, PA 19104
      View Details
    • $449,500
      0.02 Acres

      Land in Philadelphia, PA

      Commercial land available for sale in Philadelphia, Pennsylvania.
      4211 Lancaster Ave, Philadelphia, PA 19104
      View Details
    • $79,000
      0.03 Acres

      Vacant Land in Philadelphia

      Vacant land with flexible zoning in Philadelphia, Pennsylvania.
      1116 N 39Th St, Philadelphia, PA 19104
      View Details
    • Contact for pricing
      0.02 Acres

      Vacant Land in Philadelphia

      Vacant land available in Philadelphia, Pennsylvania.
      3809 Reno St, Philadelphia, PA 19104
      View Details

    Similar Nearby for Sale

    • $94,900
      0.03 Acres

      Philadelphia Land Parcel For Sale

      RM-1 zoned lot in Philadelphia's developing Mantua neighborhood.
      655 N Union St, Philadelphia, PA 19104
      View Details
    • $54,900
      0.03 Acres

      Land For Sale Philadelphia

      Land available in Philadelphia, PA, offering a development opportunity.
      3838 Folsom St, Philadelphia, PA 19104
      View Details
    • $45,000
      0.01 Acres

      Philadelphia Land Investment Opportunity

      Two vacant lots ideal for multi-family development in Philadelphia.
      638 N Hutton St, Philadelphia, PA 19104
      View Details
    • $35,000
      0.02 Acres

      Vacant Land Philadelphia

      Vacant lot zoned for residential development in Philadelphia.
      836 N Brooklyn St, Philadelphia, PA 19104
      View Details
    • $180,000
      0.03 Acres

      Vacant Land in Philadelphia

      Vacant land with flexible zoning in Philadelphia, Pennsylvania.
      817 N 39Th St, Philadelphia, PA 19104
      View Details
    • $39,999
      0.02 Acres

      Land For Sale Philadelphia

      Land available in Philadelphia, PA, offering a development opportunity.
      714 N Wiota St, Philadelphia, PA 19104
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      9,257 SF

      University City Retail Space Available

      Retail space in dynamic University City Life Science District.
      3201 Cuthbert St, Philadelphia, PA 19104
      View Details
    • Contact for pricing
      4,384 SF

      Commercial Lab Space for Rent

      Affordable lab space near University of Pennsylvania campus.
      3401 Filbert St, Philadelphia, PA 19104
      View Details
    • $5,500 /Mo
      7,405 SF

      Prime University City Commercial Space

      Highly visible commercial space in a dynamic Philadelphia location.
      4009 Market St, Philadelphia, PA 19104
      View Details
    • $2,500 /Mo
      4,792 SF

      Restaurant Space on Lancaster Avenue

      Turnkey restaurant opportunity in West Philadelphia with high visibility.
      4323 Lancaster Ave, Philadelphia, PA 19104
      View Details
    • $20 SF/Yr
      8,000 SF

      Lancaster Avenue Retail Space

      Retail space available for lease on Lancaster Avenue.
      4151 Lancaster Ave, Philadelphia, PA 19104
      View Details
    • New
      $2,400 /Mo
      871 SF

      Lancaster Avenue Commercial Space Available

      Prime ground floor commercial unit for rent in Philadelphia.
      4250 Lancaster Ave, Philadelphia, PA 19104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1122 N State St
    Philadelphia, PA 19104
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.