Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1122 Spruce St, Unit 24 Philadelphia, PA 19107-6042

    • Apartment buildings
    • 11,273 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    $2,450,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-1812797
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1122 Spruce St

    Year built
    1860
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.13 lot acres
    Property size
    11,273 SF
    Zone code
    RM1
    Property type
    Apartment buildings
    APN
    88-1-0079-05
    APU
    881007905

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,955,000
      6.5%
      $2,730,000
      7%
      $2,535,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $3,535,000
      Current use
      RESTAURANT
      $3,490,000
      Change: -1% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,990,000
      Change: -15% Conversion: Moderate
      OFFICE BUILDING
      $2,870,000
      Change: -19% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1607
    Latitude
    39.9462
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $43,786
    $938,400
    $2,189,600
    $3,128,000
    -
    $938,400
    $2,189,600
    $3,128,000

    Comparable in this City

    • Value Estimation
      $3,150,000
      20,942 SF

      1201 Locust St

      APARTMENT HOUSE (5+ UNITS) • 20,942 SF
      1201 Locust St, Philadelphia, PA 19107-5409
      View Details
    • Value Estimation
      $1,730,000
      11,760 SF

      924 Arch St

      APARTMENT HOUSE (5+ UNITS) • 11,760 SF
      924 Arch St, Philadelphia, PA 19107-3100
      View Details
    • Value Estimation
      $3,765,000
      26,617 SF

      818 Chestnut St, Unit 20

      APARTMENT HOUSE (5+ UNITS) • 26,617 SF
      818 Chestnut St, Philadelphia, PA 19107-5163
      View Details
    • Value Estimation
      $14,995,000
      111,402 SF

      1300 Chestnut St, Unit 6

      APARTMENT HOUSE (5+ UNITS) • 111,402 SF
      1300 Chestnut St, Philadelphia, PA 19107-4513
      View Details
    • Value Estimation
      $1,355,000
      6,150 SF

      904 Spruce St

      APARTMENT HOUSE (5+ UNITS) • 6,150 SF
      904 Spruce St, Philadelphia, PA 19107-6177
      View Details
    • Value Estimation
      $2,745,000
      15,000 SF

      324 11th St, Unit 26

      APARTMENT HOUSE (5+ UNITS) • 15,000 SF
      324 11th St, Philadelphia, PA 19107-6054
      View Details

    Similar Nearby for Sale

    • $2,450,000
      4,200 SF

      Renovated Mixed-Use Building in Philadelphia

      Extensively renovated mixed-use property in Washington Square West.
      1108 Pine St, Philadelphia, PA 19107
      View Details
    • $310,000
      897 SF

      Center City One Condo with Views

      Modern one-bedroom condo with skyline views and optional parking.
      1326 Spruce St, Philadelphia, PA 19107
      View Details
    • $244,900

      Center City Condo with Den

      Rare 2BD/1.5BA condo in the heart of Center City.
      1324 Locust St St, Philadelphia, PA 19107
      View Details
    • $1,125,000
      2,059 SF

      Luxury Condo with Sweeping Views

      Exceptional corner condo in Washington Square West with luxury finishes.
      1101 Locust St, Philadelphia, PA 19107
      View Details
    • $350,000

      Pied-a-Terre with Hardwood Flooring

      Pied-a-Terre featuring hardwood floors, gas cooking, and parking.
      1101 Locust St St, Philadelphia, PA 19107
      View Details
    • $1,495,000

      Luxury Residence with Kimmel Center Views

      Stunning 2-bed, 2-bath residence in Philadelphia's performing arts district.
      301 S Broad St, Philadelphia, PA 19107
      View Details

    Similar Nearby for Lease

    • $2,495 /Mo

      Spacious Bi-Level Apartment for Rent

      Three-bedroom, two-bathroom apartment with modern amenities in walkable neighborhood.
      1134 Pne St St, Philadelphia, PA 19107
      View Details
    • $1,095 /Mo

      Center City Studio with Utilities

      Studio in the heart of Center City with all utilities included.
      1324 Locust St St, Philadelphia, PA 19107
      View Details
    • $22 SF/Yr
      53,508 SF

      Prime Philadelphia Office Space

      Executive & Creative Suites Available
      1315 Walnut St, Philadelphia, PA 19107
      View Details
    • Contact for pricing
      5,600 SF

      Creative Loft-Style Office Space

      Modern, collaborative office space in vibrant Midtown Village-Market East.
      1217 Sansom St, Philadelphia, PA 19107
      View Details
    • Contact for pricing
      8,649 SF

      Prime Location Office and Retail

      Office and retail spaces in a vibrant, accessible location.
      1001 Vine St, Philadelphia, PA 19107
      View Details
    • Contact for pricing
      7,575 SF

      Prime Retail Space on Broad

      Retail space with frontage on Avenue of the Arts.
      201 South Broad St, Philadelphia, PA 19107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1122 Spruce St, Unit 24
    Philadelphia, PA 19107-6042
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.