New search
Property profile & analytics
OFF-MARKET
Estimated value
$590,000
Garden apartment buildings
1111 Houghton Rd 275 Katy, TX 77450-3051
Entity Owned
15-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-0815479
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1983
Construction
FRAME
Total area
17,520 SF
Lot
9.06 ac (394,614 SF)
APN
1154860000001
UPID
US82-0815479
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
The Place at Green Trails Apartment Complex Apartment Building
-
Kim’s House of lashes Hair Salon Nail Salon
-
MCLife Houston Apartments Apartment Building
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$565k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$615k
Blend (final)
Blend
$590k
Owner & transaction history
Green Trails Apartments Lllp · 15 yrs held
Green Trails Apartments Lllp
since 2010
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$890,000
+126.3%
Warehouse, storage
$840,000
+113.3%
Retail stores
$710,000
+80.7%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Katy submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Katy submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$565,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$395,000
Current use
AUTO REPAIR, GARAGE
$890,000
Change: +126% · Conversion: Difficult
WAREHOUSE, STORAGE
$840,000
Change: +113% · Conversion: Difficult
RETAIL STORES
$710,000
Change: +81% · Conversion: Difficult
Blend value · Realmo final
$590k
Range $531k – $649k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$34 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$660,377
Tax year 2022
Assessed value
$27,634,364
Assessed 2024
Previous assessed
$37,639,243
-26.6% YoY
Effective rate
2.39%
On assessed value
Assessed land
$3,156,912
Assessed improvement
$24,477,452
Land market value
$3,156,912
Improvement market value
$24,477,452
Total market value
$27,634,364
Applied tax rate
19.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1983
Construction
FRAME
Heating
FORCED AIR
Cooling
CENTRAL
Buildings
23
Stories
2
Rooms
1
Bathrooms
1
Total area
17,520 SF
Lot
9.06 ac (394,614 SF)
APN
1154860000001
UPID
US82-0815479
Jurisdiction
HARRIS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$395,000
AUTO REPAIR, GARAGE
Est. value
$890,000
WAREHOUSE, STORAGE
Est. value
$840,000
RETAIL STORES
Est. value
$710,000
APARTMENT HOUSE (5+ UNITS) Current
AUTO REPAIR, GARAGE
WAREHOUSE, STORAGE
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1983
Construction
FRAME
Heating
FORCED AIR
Cooling
Yes
Stories
2
Buildings
23
Rooms
1
Bathrooms
1
Lot
9.06 ac
Current owner
From public records · entity-resolved
Green Trails Apartments Lllp
Entity
Mailing address
15170 N HAYDEN RD STE #1, SCOTTSDALE, AZ 85260-2571
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2010
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 31, 2019
—
Green Trails Apartments Lllp
—
Deed
related
$17,986,000 · Berkadia Com'l Mtg
Oct 22, 2010
—
Green Trails Apartments Lllp
Harr,steven A
Grant Deed
related
—
Nov 27, 2006
—
Hc Alliance IV
Alliance Th
Quit Claim Deed
related
$93,000,000 · Column Financial INC
Jul 19, 2006
—
Alliance Th LP
Alliance Ch F1 LP
Special Warranty Deed
$153,000,000 · Wachovia Bank NA
—
—
Green Trails Apartments Lllp
—
Deed Of Trust
related
$17,986,000 · Berkadia Com'l Mtg
—
—
Green Trails Apartments Lllp
—
Deed Of Trust
related
$12,260,000 · Cibc INC
—
—
Green Trails Apartments Lllp
—
Deed Of Trust
related
$7,200,000 · First Boston Mtg Secs #2007-c2
—
—
Hc Alliance IV
—
Deed Of Trust
related
$11,436,508 · First Boston Mtg Secs 2007c2
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1111 Houghton Rd, Unit 275?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
