New search
Property profile & analytics
OFF-MARKET
Estimated value
$3,605,000
Auto shops
111 G St, Tacoma, WA 98403-2226
Entity Owned
11-yr Hold
~
Est. High Equity
Property ID
US90-2706345
Property profile
Verified
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Year built
1941
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Total area
7,300 SF
Lot
0.24 ac (10,490 SF)
APN
2031130024
UPID
US90-2706345
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
charlie s carstar auto body, Tacoma Auto Repair Shop
-
Premier Collision CARSTAR Auto Repair Shop
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$3.72M
Blend (final)
Blend
$3.61M
Owner & transaction history
Earsley Investments LLC · 11 yrs held
Earsley Investments LLC
since 2014
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Neighborhood: shopping center
$3.1M
+14.8%
Restaurant
$2.9M
+6.0%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Tacoma submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Tacoma submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
AUTO REPAIR, GARAGE
$2,695,000
Current use
NEIGHBORHOOD: SHOPPING CENTER
$3,095,000
Change: +15% · Conversion: Difficult
RESTAURANT
$2,860,000
Change: +6% · Conversion: Difficult
COMMERCIAL (GENERAL)
$2,250,000
Change: -17% · Conversion: Moderate
RETAIL STORES
$2,205,000
Change: -18% · Conversion: Difficult
WAREHOUSE, STORAGE
$2,185,000
Change: -19% · Conversion: Easy
Blend value · Realmo final
$3.61M
Range $3.24M – $3.97M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$494 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$12,544
Tax year 2024
Assessed value
$1,128,400
Assessed 2024
Previous assessed
$1,128,400
+0.0% YoY
Effective rate
1.11%
On assessed value
Assessed land
$850,800
Assessed improvement
$277,600
Land market value
$850,800
Improvement market value
$277,600
Total market value
$1,128,400
Applied tax rate
5.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Status
Off-Market
Year built
1941
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
SPACE
Stories
1
Units
1
Total area
7,300 SF
Lot
0.24 ac (10,490 SF)
APN
2031130024
UPID
US90-2706345
Jurisdiction
PIERCE
Metro division
TACOMA, WA METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
AUTO REPAIR, GARAGE Current
Est. value
$2.7M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$3.1M
RESTAURANT
Est. value
$2.9M
COMMERCIAL (GENERAL)
Est. value
$2.3M
RETAIL STORES
Est. value
$2.2M
WAREHOUSE, STORAGE
Est. value
$2.2M
AUTO REPAIR, GARAGE Current
NEIGHBORHOOD: SHOPPING CENTER
RESTAURANT
COMMERCIAL (GENERAL)
RETAIL STORES
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1941
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
SPACE
Stories
1
Units
1
Lot
0.24 ac
Current owner
From public records · entity-resolved
Earsley Investments LLC
Entity
Mailing address
111 N G ST, TACOMA, WA 98403-2226
Ownership since
2014
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 7, 2025
—
Earsley Investments LLC
—
Deed
related
$1,352,000 · Key Bank NA
Feb 5, 2019
—
Earsley Investments LLC
—
Deed
related
$937,000 · Keybank USA
Jan 30, 2019
—
Earsley Investments LLC
—
Deed
related
$937,000 · Keybank USA
Nov 4, 2014
$699,719
Earsley Investments LLC
Stadium District Properties LLC
Special Warranty Deed
$923,100 · Seacoast Commerce Bank
Jul 22, 2013
$5,825,000
Stadium District Props LLC
Wickham D E & L J Trust
Warranty Deed
—
Jul 10, 2013
—
Wickham,darrell E & L J Trust
Wickham,darrell E
Quit Claim Deed
related
—
Jun 20, 2013
—
Wickham,darrell E & L J Trust
Wickman,darrell E
Quit Claim Deed
related
—
Jun 4, 2013
—
Darrell E Wickman
Wickman,darrell E
Quit Claim Deed
related
—
—
—
Earsley Investments LLC
—
Deed Of Trust
related
$937,000 · Keybank USA
—
—
Earsley Investments LLC
—
Deed Of Trust
related
$937,000 · Keybank USA
—
—
Stadium District Properties Ll
—
Deed Of Trust
related
$3,000,000 · Keybank USA
—
—
Earsley Investments LLC
—
Loan Modification
related
$995,000 · Seacoast Cmrc Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 111 G St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
