Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1101 Rosedale St Fort Worth, TX 76104-4425
    Back to Search
    Property profile & analytics

    1101 Rosedale St Fort Worth, TX 76104-4425

    View on Map
    • Medical Office Space
    • 4,990 SF
    • 0.26 lot acres
    Off-Market
    Last Sale Oct 8, 2020
    Property ID
    US82-3991718
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Dr. Kassim Khan / Ophthalmologist
    • Dr. Natalie Mcabee / Physician

    Property Details for 1101 Rosedale St

    Year built
    1980
    Lot size
    0.26 lot acres
    Property size
    4,990 SF
    Property type
    Medical Office Space
    Property subtype
    Medical centers
    APN
    27280----1----1A--20
    APU
    2728011A20

    Description

    This exceptional 4,990 square foot medical office building, situated at 1101 W Rosedale St, Fort Worth, TX 76104, presents a unique investment opportunity. Built in 1980 and extensively renovated in 2020, the single-story building boasts two suites, offering flexibility for various medical practices. Currently, 2,757 square feet are available, with divisible spaces ranging from a minimum of 895 square feet to a maximum contiguous space of 1,862 square feet. The property sits on a 0.264-acre lot, conveniently located across from the new TCU Medical School in the heart of Fort Worth's Medical District. The building features a shared lobby, ideal for collaborative ventures. The property is owner-occupied, indicating a commitment to quality and long-term stability. A tenant improvement allowance is negotiable, providing potential for customization to suit specific needs. This is an excellent chance to establish or expand a medical practice in a thriving, high-demand location. The address is easily accessible via Henderson Street. This property offers a blend of established infrastructure and modern updates, making it an attractive option for medical professionals seeking a well-positioned and versatile workspace.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3371
    Latitude
    32.7328
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,192
    $460,720
    $254,864
    $715,584
    -
    $460,720
    $254,864
    $715,584

    Comparable in this City

    • Value Estimation by Request
      0.11 Acres

      1425 8th Ave

      MEDICAL BUILDING • 0.11 Acres
      1425 8th Ave, Fort Worth, TX 76104-4151
      View Details
    • Value Estimation
      $1,205,000
      19,540 SF

      1612 Humbolt St

      MEDICAL BUILDING • 19,540 SF
      1612 Humbolt St, Fort Worth, TX 76104-3907
      View Details
    • Value Estimation
      $6,290,000
      54,605 SF

      800 Magnolia Ave

      MEDICAL BUILDING • 54,605 SF
      800 Magnolia Ave, Fort Worth, TX 76104-4611
      View Details
    • Value Estimation
      $5,630,000
      49,797 SF

      900 Magnolia Ave

      MEDICAL BUILDING • 49,797 SF
      900 Magnolia Ave, Fort Worth, TX 76104-8517
      View Details
    • Value Estimation
      $890,000
      6,460 SF

      1108 Henderson St

      MEDICAL BUILDING • 6,460 SF
      1108 Henderson St, Fort Worth, TX 76104-4430
      View Details
    • Value Estimation
      $1,465,000
      20,166 SF

      321 Henderson St

      MEDICAL BUILDING • 20,166 SF
      321 Henderson St, Fort Worth, TX 76104-1016
      View Details

    Similar Nearby for Sale

    • $2,200,000
      6,456 SF

      Hemphill Medical Office Complex

      Fort Worth medical office buildings, excellent investment.
      622 Hemphill St, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      14,631 SF

      Fort Worth Medical District Office

      Office building in the heart of the medical district.
      1412 May St, Fort Worth, TX 76104
      View Details
    • $399,000
      5,000 SF

      Versatile Fort Worth Office Building

      5,000 sqft building suitable for office, medical, or multi-purpose use.
      2200 Evans Ave, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      4,608 SF

      Medical Office with Residential Lofts

      Mixed-use property featuring medical office and upscale residential lofts.
      622 Hemphill St, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      1,500 SF

      Retail/Office Space in Fort Worth

      2,000 SF retail/office space in a prime location.
      1421 N Main St, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      Pending

      Versatile Commercial Property For Sale

      Adaptable commercial space suitable for retail, office, or community projects.
      2909 Evans Ave, Fort Worth, TX 76104
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,310 SF

      Medical Office Space Available

      2,310 SF medical office space for lease.
      1550 W Magnolia Ave, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      10,000 SF

      Adaptable Space in Medical District

      Versatile space suitable for office, medical, or retail use.
      550-558 Hemphill St, Fort Worth, TX 76104
      View Details
    • $23 SF/Yr
      7,799 SF

      Fort Worth Medical Office Space

      Office space for rent in urban Fort Worth location.
      950 W Magnolia Ave, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      7,245 SF

      Medical Office Space For Lease

      Medical office space adjacent to Baylor Scott & White Medical Center.
      1280 8Th Ave, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      3,175 SF

      Medical Office Space for Rent

      Located on Baylor All Saints Medical Center campus.
      1250 8Th Ave, Fort Worth, TX 76104
      View Details
    • Contact for pricing
      800 SF

      Medical Office Space Available

      Professional office space in Fort Worth's medical district.
      654 Saint Louis Ave, Fort Worth, TX 76104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1101 Rosedale St
    Fort Worth, TX 76104-4425
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1101 Rosedale St, Fort Worth, TX, 76104
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!