Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10859 NW 21St St Sweetwater, FL 33172

    • Warehouses
    • 6,975 SF
    • 0.32 lot acres
    For Sale
    View listing
    $25
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-7247908
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 10859 NW 21St St

    Year built
    2020
    Lot size
    0.32 lot acres
    Property size
    6,975 SF
    Zone code
    7100:INDUSTRIAL,LIGHT MFG
    Property type
    Warehouses
    APN
    25-3031-001-1270
    APU
    2530310011270

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sweetwater
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.3724
    Latitude
    25.7937
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $19,113
    $560,000
    $577,000
    $1,137,000
    -
    $560,000
    $577,000
    $1,137,000

    Comparable in this City

    • Value Estimation by Request

      9665 13Th St

      Refrigerated & Cold Storage
      9665 13Th St, Doral, FL 33172
      View Details
    • Value Estimation
      $13,815,000
      98,191 SF

      1640 87th Ave

      WAREHOUSE, STORAGE • 98,191 SF
      1640 87th Ave, Doral, FL 33172-2614
      View Details
    • Value Estimation
      $41,315,000
      226,089 SF

      1701 87th Ave

      WAREHOUSE, STORAGE • 226,089 SF
      1701 87th Ave, Doral, FL 33172-2604
      View Details
    • Value Estimation
      $2,605,000
      12,634 SF

      3001 87th Ave

      WAREHOUSE, STORAGE • 12,634 SF
      3001 87th Ave, Doral, FL 33172-1211
      View Details
    • Value Estimation
      $4,520,000
      28,077 SF

      1425 88th Ave

      WAREHOUSE, STORAGE • 28,077 SF
      1425 88th Ave, Doral, FL 33172-3017
      View Details
    • Value Estimation
      $7,305,000
      48,706 SF

      2000 88th Ct

      WAREHOUSE, STORAGE • 48,706 SF
      2000 88th Ct, Doral, FL 33172-2627
      View Details

    Similar Nearby for Sale

    • $1,200,000
      2,886 SF

      Doral Warehouse: Prime Location

      2,886 SF Warehouse, Ideal for 1031 Exchange
      1693 97 Ave, Doral, FL 33172
      View Details
    • Contact for pricing
      11,000 SF

      Doral Warehouse with Office Space

      Corner warehouse unit featuring office space and indoor loading.
      8880-8888 NW 24Th Ter, Doral, FL 33172
      View Details
    • Contact for pricing

      Sweetwater Warehouse with High Ceilings

      8,188 SF warehouse with offices, mezzanine, and high ceilings.
      10859 NW 21St St, Sweetwater, FL 33172
      View Details
    • $4,400,000

      Office-Showroom-Warehouse Condo in Miami

      Class A condo with office, showroom, and warehouse space.
      3333-3341 NW 97Th Ave, Miami, FL 33172
      View Details
    • $1,995,000

      Free Standing Showroom/Office/Warehouse Building

      Free standing showroom/office/warehouse building perfect for various businesses.
      2396 NW 96Th Ave, Miami, FL 33172
      View Details
    • $8,500,000

      Doral Office/Warehouse Bays For Sale

      Ten office/warehouse bays with flexible lease terms in Doral.
      1357 Nw 88Th Ave, Doral, FL 33172
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      42,487 SF

      Doral Warehouse Space Available

      Warehouse space with office, dock doors, and ramp available 2025.
      11010 Northwest 30Th St, Doral, FL 33172
      View Details
    • $35 SF/Yr
      2,393 SF

      Doral Warehouse: 2,393 sq ft

      Single-tenant industrial warehouse in prime Doral location.
      1681 97 Ave, Doral, FL 33172
      View Details
    • $6,000 /Mo

      Sweetwater Mixed-Use Space Available

      Showroom, office, and warehouse space near Dolphin Mall.
      Sweetwater, FL 33172
      View Details
    • $2,500 /Mo

      Doral Mixed-Use Space For Rent

      Spacious Doral workspace with loading dock, utilities included.
      10431 NW 28Th St, Doral, FL 33172
      View Details
    • $4,000 /Mo

      Sweetwater Mixed-Use Warehouse Unit

      Warehouse combo unit with offices, high ceilings, and great visibility.
      10889 NW 17Th St, Sweetwater, FL 33172
      View Details
    • $29 SF/Yr
      1,302 SF

      Prime Dolphin Park Warehouse Space

      1,302 SF Warehouse/Office, Miami
      2061 112Th Ave, Miami, FL 33172
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10859 NW 21St St
    Sweetwater, FL 33172
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!