Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10787 Ustick Rd Boise, ID 83713-5104

    • Commercial real estate
    • 5,500 SF
    • 0.73 lot acres
    OFF-MARKET
    Last Sale
    Jul 26, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US27-0196270
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Physicians Clinic Pllc / Medical Clinic
    • Castor Alessa / Physician / Medical Clinic
    • Rick Yavruian / Physician
    • Dr. Marc Bostick / Physician
    • Dr. Terry M. Little, DO / Pediatrician / Physician

    Property Details for 10787 Ustick Rd

    Year built
    1996
    Lot size
    0.73 lot acres
    Property size
    5,500 SF
    Zone code
    C-1D
    Property type
    Commercial real estate
    APN
    R2750110151
    APU
    R2750110151

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boise
    County
    Ada
    State
    Idaho
    Longitude
    -116.317
    Latitude
    43.6335
    CBSA code
    14260
    CBSA name
    BOISE CITY-NAMPA, ID METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $9,332
    $361,000
    $1,258,800
    $1,619,800
    -
    $361,000
    $1,258,800
    $1,619,800

    Comparable in this City

    • Value Estimation
      $1,090,000
      24,000 SF

      10621 Emerald St

      COMMERCIAL (GENERAL) • 24,000 SF
      10621 Emerald St, Boise, ID 83713
      View Details
    • Value Estimation
      $1,315,000
      40,122 SF

      10950 Executive Dr

      COMMERCIAL (GENERAL) • 40,122 SF
      10950 Executive Dr, Boise, ID 83713-8940
      View Details
    • Value Estimation
      $1,420,000
      12,780 SF

      10855 Executive Dr

      COMMERCIAL (GENERAL) • 12,780 SF
      10855 Executive Dr, Boise, ID 83713-8939
      View Details
    • Value Estimation
      $1,170,000
      28,645 SF

      12542 Fairview Ave

      COMMERCIAL (GENERAL) • 28,645 SF
      12542 Fairview Ave, Boise, ID 83713-0026
      View Details
    • Value Estimation
      $545,000
      5,441 SF

      6300 Eagle Rd

      COMMERCIAL (GENERAL) • 5,441 SF
      6300 Eagle Rd, Boise, ID 83713-0955
      View Details
    • Value Estimation
      $945,000
      18,406 SF

      11600 Fairview Ave

      COMMERCIAL (GENERAL) • 18,406 SF
      11600 Fairview Ave, Boise, ID 83713-7836
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.97 Acres

      Boise Mixed-Use Development Land

      0.97 Acres, Prime Location, Build-to-Suit
      1721 Five Mile Rd, Boise, ID 83713
      View Details
    • $750,000
      0.72 Acres

      Eagle Road Commercial Land

      Prime Boise location, high visibility.
      5486 Eagle Rd, Boise, ID 83713
      View Details
    • Contact for pricing
      4,100 SF

      Professionally Managed Office Suite

      Well-maintained office space with shared amenities and convenient access.
      1895 N Wildwood St, Boise, ID 83713
      View Details
    • $2,250,000
      4,540 SF

      New Freestanding Office Building

      Newly constructed office building with high visibility on Eagle Road.
      Newly Constructed Office |Sale Leaseback, Boise, ID 83713
      View Details
    • $2,049,000
      0.73 Acres

      West Boise Development Opportunity

      Rare opportunity with income potential and future development upside.
      2327-2299 N Shaelyn Ln, Boise, ID 83713
      View Details
    • $1,580,000
      7,108 SF

      New West Boise Fourplex

      Newly built fourplex in a prime, central West Boise location.
      2281-2299 N Shaelyn, Boise, ID 83713
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      20,348 SF

      Maple Tree Plaza Retail Center

      High-exposure retail space; West Boise.
      3335 Five Mile Rd, Boise, ID 83713
      View Details
    • $20 SF/Yr
      23,439 SF

      Alta Building: West Boise Office Space

      Executive Suites, Boise, Idaho. Prime West Boise location.
      12592 Explorer Dr, Boise, ID 83713
      View Details
    • $1.10 SF/Yr

      High-Visibility Corner Industrial Space

      Adaptable industrial space with excellent exposure and convenient highway access.
      11915 W Executive Dr, Boise, ID 83713
      View Details
    • $21 SF/Yr
      22,784 SF

      Move-in Ready Boise Research Center Suite

      Fully built-out suite in premier Boise Research Center Business Park.
      6225 N Meeker Pl, Boise, ID 83713
      View Details
    • $18 SF/Yr
      33,132 SF

      Boise Office Building For Lease

      Multi-tenant office space, ample parking.
      12426 Explorer Dr, Boise, ID 83713
      View Details

    Property Visit Statistics

    • Visits by month
      19.8k
    • Visitors by month
      13.4k
    • Avg Time on site
      18 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10787 Ustick Rd
    Boise, ID 83713-5104
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.