Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    10410 Wabigoniss Shrs Pine River, MN 56474-2557

    • Hotels
    • 2,046 SF
    • 46.93 lot acres
    OFF-MARKET
    Value Estimations
    $350,000
    Show details
    Cap Rate Potential
    3.7%
    Hotels
    Location Intelligence
    Property ID
    US46-0899632
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 10410 Wabigoniss Shrs

    Construction
    WOOD FRAME
    Lot size
    46.93 lot acres
    Property size
    2,046 SF
    Property type
    Hotels
    APN
    68020524
    APU
    68020524

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $340,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $525,000
      Market price range: $198k - $526k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pine River
    County
    Crow Wing
    State
    Minnesota
    Longitude
    -94.1881
    Latitude
    46.7059
    CBSA code
    14660
    CBSA name
    BRAINERD, MN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,944
    $3,130,700
    $186,800
    $3,317,500
    -
    $3,130,700
    $186,800
    $3,317,500

    Comparable in this City

    • Value Estimation
      $115,000
      1,548 SF

      37186 Heath Dr

      HOTEL-RESORT • 1,548 SF
      37186 Heath Dr, Pine River, MN 56474-3524
      View Details
    • Value Estimation
      $150,000
      1,584 SF

      5346 County Rd 56

      HOTEL-RESORT • 1,584 SF
      5346 County Rd 56, Pine River, MN 56474
      View Details
    • Value Estimation
      $195,000
      2,866 SF

      37367 Sunfish Ln

      HOTEL-RESORT • 2,866 SF
      37367 Sunfish Ln, Pine River, MN 56474-3528
      View Details
    • Value Estimation
      $260,000
      2,000 SF

      9277 Father Foley Dr

      HOTEL-RESORT • 2,000 SF
      9277 Father Foley Dr, Pine River, MN 56474-2564
      View Details
    • Value Estimation
      $250,000
      700 SF

      2374 19th SW St

      HOTEL-RESORT • 700 SF
      2374 19th SW St, Pine River, MN 56474
      View Details
    • Value Estimation
      $250,000
      576 SF

      38545 Kilworry Dr

      HOTEL-RESORT • 576 SF
      38545 Kilworry Dr, Pine River, MN 56474-2513
      View Details

    Similar Nearby for Sale

    • $74,000
      2.78 Acres

      Lakefront Lot in Pine River

      Secluded lakefront lot with utilities in place for immediate enjoyment.
      1022 Rock Elm Trl NW, Pine River, MN 56474
      View Details
    • $219,000
      39.94 Acres

      Pine River Hunting and Recreation

      39+ acres of hunting and recreational land near Pine River.
      48Th St SW, Pine River, MN 56474
      View Details
    • $219,000
      39.94 Acres

      Secluded Hunting and Recreation Land

      39+ acre retreat for privacy, adventure, and hunting.
      48Th St SW, Pine River, MN 56474
      View Details
    • $55,000
      4.95 Acres

      Pine River Wooded Land Parcel

      4.95 acres of wooded land near Crosslake and Pine River.
      L2 B1 County Rd 1, Pine River, MN 56474
      View Details
    • $44,900
      Pending

      Pine-Studded 2.33 Acre Lot

      2.33 acre level lot, completely studded with pine trees.
      1707 Hassman Hl Tract C Rd SW, Pine River, MN 56474
      View Details
    • $42,900
      2.33 Acres

      Pine River Land For Sale

      2.33 acre residential lot in Pine River, Minnesota.
      1707 Hassman Hl Tract D Rd SW, Pine River, MN 56474
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10410 Wabigoniss Shrs
    Pine River, MN 56474-2557
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.