Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1038 25Th St Phoenix, AZ 85008

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1038 25Th St Phoenix, AZ 85008

    View on Map
    • Residential income homes
    • 4,187 SF
    Off-Market
    Property ID
    US07-2656307
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 1038 25Th St

    Property size
    4,187 SF
    Property type
    Residential income homes
    APN
    121-79-132-A, 121-79-128

    Description

    This exceptional investment opportunity presents a three-unit multifamily portfolio located in Phoenix, Arizona, at 1038 & 1046 N 25th Street. The property consists of two separate parcels, each with its own set of rental units, totaling 4,187 square feet on a combined 20,348 square foot lot. The parcels are identified by APN numbers 121-79-132-A and 121-79-128. The property is zoned R-3, allowing for flexibility in future use. One parcel, 1038 N 25th St, features a four-bedroom, one-bathroom single-family home, a studio unit, and a two-bedroom, one-bathroom single-family home. The second parcel, 1046 N 25th St, includes a two-bedroom, one-bathroom single-family home and a duplex containing two one-bedroom, one-bathroom units. This portfolio is priced at $870,000 and offers significant potential for rental income due to its strategic location near the medical center and convenient access to various amenities. The proximity to the medical center makes this property particularly attractive for mid-term rentals, catering to the demand from traveling medical professionals. This property is being offered as a whole, but the individual parcels could be sold separately, providing flexibility for potential buyers. The property is located in Maricopa County, Arizona, with a Phoenix zip code of 85008.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.0283024
    Latitude
    33.4600411

    Comparable in this City

    • $899,900

      Well-Maintained Fourplex in Desirable Area

      Fully occupied fourplex with modern units and covered parking.
      2245 North 28Th St, Phoenix, AZ 85008
      View Details
    • $525,000

      Phoenix Duplex with Income Potential

      Well-maintained duplex in Phoenix, ideal for investors or owner-occupants.
      1121 N 25Th Pl, Phoenix, AZ 85008
      View Details
    • $599,900

      Updated Triplex in Phoenix Location

      Fully updated triplex in a prime Phoenix location.
      4838 E Willetta St, Phoenix, AZ 85008
      View Details
    • $850,000

      Phoenix Triplex with Expansion Potential

      Triplex in Phoenix with expansion potential, below appraised price.
      2646 E Willetta St, Phoenix, AZ 85008
      View Details
    • Contact for pricing
      4,309 SF

      Phoenix Multifamily Investment Opportunity

      Nine-unit multifamily property near Downtown and Sky Harbor Airport.
      2916 E Monroe St, Phoenix, AZ 85008
      View Details
    • New
      $999,999

      Remodeled Triplex with Income Potential

      Turnkey triplex with main house and two rental units.
      2221 N 27Th St, Phoenix, AZ 85008
      View Details

    Similar Nearby for Sale

    • $899,900

      Well-Maintained Fourplex in Desirable Area

      Fully occupied fourplex with modern units and covered parking.
      2245 North 28Th St, Phoenix, AZ 85008
      View Details
    • $525,000

      Phoenix Duplex with Income Potential

      Well-maintained duplex in Phoenix, ideal for investors or owner-occupants.
      1121 N 25Th Pl, Phoenix, AZ 85008
      View Details
    • $850,000

      Phoenix Triplex with Expansion Potential

      Triplex in Phoenix with expansion potential, below appraised price.
      2646 E Willetta St, Phoenix, AZ 85008
      View Details
    • $599,900

      Updated Triplex in Phoenix Location

      Fully updated triplex in a prime Phoenix location.
      4838 E Willetta St, Phoenix, AZ 85008
      View Details
    • Contact for pricing
      4,309 SF

      Phoenix Multifamily Investment Opportunity

      Nine-unit multifamily property near Downtown and Sky Harbor Airport.
      2916 E Monroe St, Phoenix, AZ 85008
      View Details
    • New
      $999,999

      Remodeled Triplex with Income Potential

      Turnkey triplex with main house and two rental units.
      2221 N 27Th St, Phoenix, AZ 85008
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      1,500 SF

      Office Space with Private Offices

      Office space featuring a break room and courtyard.
      3237 S 36Th St, Phoenix, AZ 85008
      View Details
    • Contact for pricing
      164,700 SF

      Phoenix Logistics Center for Lease

      Class A logistics center in a quality infill location.
      625 N 47Th Pl, Phoenix, AZ 85008
      View Details
    • $0.75 SF/Yr
      41,750 SF

      Industrial Space with Fenced Yard

      41,750 SF industrial space with fenced truck court.
      4650 W Van Buren St, Phoenix, AZ 85008
      View Details
    • Contact for pricing
      1,205 SF

      Retail Space Available Summer 2025

      Inline retail spaces with high visibility, available Summer 2025.
      7665 S 32Nd St, Phoenix, AZ 85008
      View Details
    • Contact for pricing
      9,890 SF

      Phoenix Office Space for Lease

      Centrally located, renovated office space with city views.
      2800 N 44Th St, Phoenix, AZ 85008
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1038 25Th St
    Phoenix, AZ 85008
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!