Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Waldron Ave Staten Island, NY 10301-3655

    • Apartment buildings
    • 7,296 SF
    • 0.14 lot acres
    OFF-MARKET
    Last Sale
    Feb 10, 2021
    Value Estimations
    $1,215,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1873218
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 103 Waldron Ave

    Year built
    1932
    Lot size
    0.14 lot acres
    Property size
    7,296 SF
    Zone code
    R2
    Property type
    Apartment buildings
    APN
    00246-0001
    APU
    2460001

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,560,000
      Market price range: $833k - $2.00M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,560,000
      Current use
      COMMERCIAL (GENERAL)
      $1,750,000
      Change: +12% Conversion: Moderate
      WAREHOUSE, STORAGE
      $1,370,000
      Change: -12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Staten Island
    County
    Richmond
    State
    New York
    Longitude
    -74.1024
    Latitude
    40.6184
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,653
    $7,738
    $229,446
    $237,184
    -
    $20,000
    $593,000
    $613,000

    Comparable in this City

    • Value Estimation
      $18,255,000
      105,386 SF

      125 Cassidy Pl

      APARTMENT HOUSE (5+ UNITS) • 105,386 SF
      125 Cassidy Pl, Staten Island, NY 10301-1102
      View Details
    • Value Estimation by Request
      4,932 SF

      58-62 University Pl

      APARTMENT HOUSE (5+ UNITS) • 4,932 SF
      58-62 University Pl, Staten Island, NY 10301
      View Details
    • Value Estimation
      $855,000
      5,812 SF

      20 Egmont Pl

      APARTMENT HOUSE (5+ UNITS) • 5,812 SF
      20 Egmont Pl, Staten Island, NY 10301-1747
      View Details
    • Value Estimation
      $7,605,000
      42,502 SF

      226 Fillmore St

      APARTMENT HOUSE (5+ UNITS) • 42,502 SF
      226 Fillmore St, Staten Island, NY 10301-1126
      View Details
    • Value Estimation
      $15,235,000
      87,493 SF

      388 Richmond Ter

      APARTMENT HOUSE (5+ UNITS) • 87,493 SF
      388 Richmond Ter, Staten Island, NY 10301-1500
      View Details
    • Value Estimation
      $12,155,000
      77,000 SF

      285 Saint Marks Pl

      APARTMENT HOUSE (5+ UNITS) • 77,000 SF
      285 Saint Marks Pl, Staten Island, NY 10301-1858
      View Details

    Similar Nearby for Sale

    • $240,000

      St. George Co-op Opportunity

      Charming 1-bedroom co-op near Staten Island Ferry.
      50 Fort Pl, Staten Island, NY 10301
      View Details
    • $1,975,000
      4,932 SF

      Staten Island Six-Family Investment

      Well-maintained six-family property in prime Staten Island location.
      58-62 University Pl, Staten Island, NY 10301
      View Details
    • $1,350,000
      2,486 SF

      Staten Island Mixed-Use Investment

      Mixed-use building with restaurant and apartment plus adjacent vacant lot.
      78-80 Victory Blvd, Staten Island, NY 10301
      View Details
    • $299,999

      St. George One-Bedroom Co-op

      One-bedroom co-op with NYC views and amenities.
      36 Hamilton Ave, Staten Island, NY 10301
      View Details
    • $999,000
      2,840 SF

      Staten Island Multifamily Investment

      Luxury 4-bedroom, 4-bath apartment building.
      262 Brighton Ave, Staten Island, NY 10301
      View Details
    • $259,888

      Richmond Terrace Apartment Building

      Apartment building at 350 Richmond Ter 7J, Staten Island.
      350 Richmond Ter, Staten Island, NY 10301
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Staten Island Special Purpose Land

      Spacious lot, ideal outdoor storage.
      79 Stanley Ave, Staten Island, NY 10301
      View Details
    • $16,666 /Mo
      5,177 SF

      Empire Outlets Retail Sublease

      Turnkey retail space in Empire Outlets near Staten Island Ferry.
      15-55 Richmond Ter, Staten Island, NY 10301
      View Details
    • $30 SF/Yr
      81,000 SF

      Prime Staten Island Office Space

      Class A Office Suites, St. George
      120 Stuyvesant Pl, Staten Island, NY 10301
      View Details
    • $3,700 /Mo
      760 SF

      Staten Island Commercial Space Available

      Unfinished commercial spaces in prime St. George neighborhood for lease.
      224 Richmond Ter, Staten Island, NY 10301
      View Details
    • $2,300 /Mo
      900 SF

      Staten Island Commercial Office Space

      900 SF office space suitable for medical or other businesses.
      1313 Clove Rd, Staten Island, NY 10301
      View Details
    • $40 SF/Yr
      975 SF

      Bay Street Office Space For Lease

      Prime Staten Island Office, 975 sq ft
      200 Bay Street Lndg, Staten Island, NY 10301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Waldron Ave
    Staten Island, NY 10301-3655
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.