Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Marina Dr St Simons Island, GA 31522-2242

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-2266889
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Coastal Coffee, Café, and Catering Co. / Take-out & Catering / Catering Service
    • Twin Starr Massage & Wellness / Alternative Medicine Practice / Spa & Massage Center

    Property Details for 103 Marina Dr

    Zone code
    PD
    Property type
    Commercial real estate
    APN
    03-21889
    APU
    321889

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    St Simons Island
    County
    Glynn
    State
    Georgia
    Longitude
    -81.4162
    Latitude
    31.1683
    CBSA code
    15260
    CBSA name
    BRUNSWICK, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,059
    $0.00
    $44,000
    $44,000
    -
    $0.00
    $110,000
    $110,000

    Comparable in this City

    • Value Estimation by Request
      6.00 Acres

      847 Sea Is Rd

      COMMERCIAL (GENERAL) • 6.00 Acres
      847 Sea Is Rd, St Simons Island, GA 31522
      View Details
    • Value Estimation by Request

      680 Skylane Rd, Unit 7

      COMMERCIAL CONDOMINUIM
      680 Skylane Rd, St Simons Island, GA 31522
      View Details
    • Value Estimation by Request

      670 Skylane Rd, Unit 9

      COMMERCIAL CONDOMINUIM
      670 Skylane Rd, St Simons Island, GA 31522
      View Details
    • Value Estimation by Request

      140 Skyspaces Ct

      COMMERCIAL CONDOMINUIM
      140 Skyspaces Ct, St Simons Island, GA 31522-3785
      View Details
    • Value Estimation by Request
      20.11 Acres

      2201 Lawrence Rd

      COMMERCIAL (GENERAL) • 20.11 Acres
      2201 Lawrence Rd, St Simons Island, GA 31522
      View Details
    • Value Estimation by Request
      1.29 Acres

      299 Main St

      COMMERCIAL (GENERAL) • 1.29 Acres
      299 Main St, St Simons Island, GA 31522-1609
      View Details

    Similar Nearby for Sale

    • $198,000
      0.09 Acres

      Residential Lot in Glynn Haven

      Buildable home site in desirable Glynn Haven neighborhood.
      287 Cedar St, St Simons Island, GA 31522
      View Details
    • $1,595,000

      St. Simons Picturesque Home Site

      Home site with panoramic golf course, water, and marsh views.
      170 Point Ln, St Simons Island, GA 31522
      View Details
    • $995,000

      St. Simons Island Professional Office

      3,000 sq ft professional office building on St. Simons Island.
      110 Island Professional Park, St Simons Island, GA 31522
      View Details
    • $325,000
      3,300 SF

      St Simons Office Condo

      Commercial condo on Frederica Road, ideal for income property.
      1700 Frederica Rd, St Simons Island, GA 31522
      View Details
    • $299,900
      1.27 Acres

      Residential Lot in Gated Community

      1.27-acre homesite in exclusive Jones Creek, St Simons Island, GA.
      117 Jones Crk Dr, St Simons Island, GA 31522
      View Details
    • $845,000
      0.63 Acres

      Golf Course Lot in Sea Island

      Luxury homesite in a gated golf community near Sea Island.
      202 Medinah, St Simons Island, GA 31522
      View Details

    Similar Nearby for Lease

    • $2,150 /Mo
      1,120 SF

      Updated Condo on St. Simons

      Updated end-unit condo with community amenities and walkable conveniences.
      111 S Island Square Dr, St Simons Island, GA 31522
      View Details
    • $2,000 /Mo
      1,272 SF

      Updated Condo Near Golf Resort

      Unfurnished 2 bed, 2 bath condo with golf resort views.
      254 Moss Oak Ln, St Simons Island, GA 31522
      View Details
    • $1,600 /Mo

      Island Retreat Apartment For Rent

      Unfurnished 2 bed, 2 bath apartment with island amenities.
      2514 Demere Rd, St Simons Island, GA 31522
      View Details
    • Contact for pricing
      3,852 SF

      Frederica Road Retail Space

      Retail space available on Frederica Road, Saint Simons Island.
      1600 Frederica Rd, Saint Simons Island, GA 31522
      View Details
    • $2,000 /Mo
      1,346 SF

      Spacious Condo Near Local Amenities

      Unfurnished 2 bed, 2.5 bath condo, available now.
      340 Brockinton Marsh, St Simons Island, GA 31522
      View Details
    • $7,950 /Mo

      Furnished Townhome Near Beach

      Luxurious, fully furnished townhome near the beach available for rent.
      1548 Ocean Blvd, Saint Simons Island, GA 31522
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Marina Dr
    St Simons Island, GA 31522-2242
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.