New search
Property profile & analytics
OFF-MARKET
Estimated value
$875,000
Investment properties
1027-1029 Tremont St, Roxbury Crossing, MA 02120
Trust Owned
10-yr Hold
Property ID
US38-0881028
Property profile
Verified
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Year built
1900
Construction
BRICK
Total area
2,508 SF
Lot
0.02 ac (990 SF)
Zoning code
RC
APN
ROXB W:09 P:01414 S:000
UPID
US38-0881028
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$940k
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$875k
Owner & transaction history
1027 Tremont St Boston Real Trust · 10 yrs held
1027 Tremont St Boston Real Trust
since 2015
7 recorded transactions
Zoning & alternative use
RC · Roxbury Crossing, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Retail stores
$1.4M
+11.6%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Roxbury Crossing submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Roxbury Crossing submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$1,020,000
6.5%
$940,000
7%
$875,000
Alternative Use
Use
Estimation
COMMERCIAL (GENERAL)
$1,210,000
Current use
RETAIL STORES
$1,350,000
Change: +12% · Conversion: Easy
Blend value · Realmo final
$875k
Range $788k – $963k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$349 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Assessed value
$1,278,400
Assessed 2024
Previous assessed
$1,300,600
-1.7% YoY
Assessed land
$376,700
Assessed improvement
$901,700
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Status
Off-Market
Year built
1900
Construction
BRICK
Heating
NONE
Buildings
1
Stories
3
Units
3
Total area
2,508 SF
Lot
0.02 ac (990 SF)
Zoning code
RC
APN
ROXB W:09 P:01414 S:000
UPID
US38-0881028
Jurisdiction
BOSTON
Metro division
BOSTON-QUINCY, MA METROPOLITAN DIVISION
Zoning & alternative use
RC · Roxbury Crossing, MA
Zoning RC · permitted uses
RC · Roxbury Crossing, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Roxbury Crossing. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
COMMERCIAL (GENERAL) Current
Est. value
$1.2M
RETAIL STORES
Est. value
$1.4M
COMMERCIAL (GENERAL) Current
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1900
Construction
BRICK
Heating
NONE
Stories
3
Buildings
1
Units
3
Lot
0.02 ac
Current owner
From public records · entity-resolved
1027 Tremont St Boston Real Trust
Trust
Mailing address
105 WASHINGTON ST APT C1, SOMERVILLE, MA 02143-4526
Ownership since
2015
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 16, 2015
$1,350,000
1027 Tremont St Boston Real Trust
1027 Tremont Street LLC
Quit Claim Deed
$975,000 · Cambridge Tr
Nov 15, 2013
$1,200,000
1027 Tremont Street LLC
1027 LLC
Quit Claim Deed
$840,000 · Cambridge Trust Co
Nov 9, 2010
$1
1027 LLC
Izedian,ramesh
Grant Deed
—
Apr 9, 2004
—
Ramesh Izedian
—
Deed Of Trust
related
$500,000 · Washington Mutual Bank
Feb 21, 2001
—
Ramesh Izedian
—
Deed Of Trust
related
$350,000 · Ohio Savings Bank
Sep 10, 1999
—
Izad Trustees Ltd
—
Deed Of Trust
related
$586,000 · Boston Federal Savings Bank
Aug 17, 1998
$147,500
Izat 1027 T
Magnolia RT
Grant Deed
$319,000 · Boston Federal Savings Bank
Aug 17, 1998
—
Izat T 1025
—
Grant Deed
related
$319,000 · Boston Federal Savings Bank
Sep 26, 1997
—
Roseanne Lewis
—
Deed Of Trust
related
$4,000 · Zwi Kohorn
Aug 23, 1991
$75,000
Rhodes Fncl Svcs INC
Lewis,godfrey J
Grant Deed
—
Mar 19, 1990
—
Godfrey J Lewis
—
Deed Of Trust
related
$20,000 · Rhodes Financial Svcs
Nov 20, 1989
—
Godfrey J Lewis
—
Deed Of Trust
related
$75,000 · Rhodes Financial Svcs
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1027-1029 Tremont St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
