Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1004 Wake Frst Rd Raleigh, NC 27604-1358
    Property profile & analytics

    1004 Wake Frst Rd, Raleigh, NC 27604-1358

    View on Map
    • Investment properties
    • 1,510 SF
    • 0.22 lot acres
    Off-Market
    Property ID
    US53-5617382
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Shoppes at Forest Oaks LLC / (Bike/Boat/Book/etc) Store / Clothing & Fashion Store
    • Commercial Properties Development Group / Real Estate Agency

    Property Details for 1004 Wake Frst Rd

    Year built
    1935
    Construction
    FRAME
    Lot size
    0.22 lot acres
    Zone code
    OX-3
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    1704.16-93-1783 0036978
    APU
    1704169317830036978

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 8, 2019 — Cbt Partners LLC — Deed · related $238k · Southern First Bk NA
    Jul 21, 2010 $400,000 Cbt Partners LLC Vandyk,theodore & Pamela Warranty Deed $340k · Capstone Bk
    Nov 22, 2006 — Theodore N Vandyk — Trustees Deed · related $62k · North State Bank
    Jan 23, 2006 — Theodore N Vandyk — Trustees Deed · related $23k · North State Bank
    Dec 15, 2005 $190,000 Theodore Vandyk Duncan,charles & Clinton L Warranty Deed $143k · J P Morgan Chase Bank
    Mar 1, 2002 — Charles Duncan Duncan,charles Quit Claim Deed · related —
    — — Cbt Partners LLC — Deed Of Trust · related $238k · Southern First Bk NA
    — — Theodore N Vandyk — Deed Of Trust · related $188k · North State Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.6318
    Latitude
    35.7929
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,093
    $287,203
    $269,968
    $557,171
    -
    $287,203
    $269,968
    $557,171

    Comparable in this City

    • Value Estimation
      $855,000
      4,707 SF

      500 Blount St

      OFFICE/RESIDENTIAL (MIXED USE)
      500 Blount St, Raleigh, NC 27604-1120
      View Details
    • Value Estimation
      $1,190,000
      2,435 SF

      530 Person St

      OFFICE/RESIDENTIAL (MIXED USE)
      530 Person St, Raleigh, NC 27604-1264
      View Details
    • Value Estimation
      $995,000
      4,431 SF

      549 Blount St

      OFFICE/RESIDENTIAL (MIXED USE)
      549 Blount St, Raleigh, NC 27604-1119
      View Details
    • Value Estimation
      $600,000
      1,240 SF

      1805 New Hope Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      1805 New Hope Rd, Raleigh, NC 27604-4715
      View Details
    • Value Estimation
      $690,000
      2,280 SF

      2625 Trawick Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      2625 Trawick Rd, Raleigh, NC 27604-3955
      View Details
    • Value Estimation by Request
      1,954 SF

      828 Wake Frst Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      828 Wake Frst Rd, Raleigh, NC 27604-1220
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,028 SF

      Prime Commercial Land Opportunity

      1.60 acre commercial property near Capital Blvd in Raleigh.
      3206 Old Buffaloe Rd, Raleigh, NC 27604
      View Details
    • $50,000
      0.20 Acres

      Residential Lot with Duplex Potential

      Residential lot zoned R6, ideal for duplex or townhome development.
      4200 James Rd, Raleigh, NC 27604
      View Details
    • Contact for pricing

      Vacant Lot Ready For Vision

      Vacant lot in a great location, ready for development.
      4228 Jane Ln, Raleigh, NC 27604
      View Details
    • Contact for pricing

      Expansive Wooded Lot in Raleigh

      2.85-acre wooded lot for custom home in Lewis Farm.
      1929 Amethyst Ridge Dr, Raleigh, NC 27604
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      27,000 SF

      Downtown Raleigh Mixed-Use Retail Space

      Urban retail space in a high-profile downtown mixed-use project.
      10 W Franklin St, Raleigh, NC 27604
      View Details
    • $11 SF/Yr

      Raleigh Industrial Space with Office

      11,253 SF industrial space with office near downtown Raleigh.
      2226 Capital Blvd, Raleigh, NC 27604
      View Details
    • Contact for pricing

      Class A Office Space Available

      Move-in ready office suites in Midtown Raleigh's Highwoods Office Park.
      3120 Highwoods Blvd, Raleigh, NC 27604
      View Details
    • Contact for pricing
      2,185 SF

      Premium ITB Retail Opportunity

      Retail space in Infinity Six Forks near Downtown Raleigh.
      900 East Six Forks Rd, Raleigh, NC 27604
      View Details
    • Contact for pricing

      Mixed-Use Space in Raleigh

      Retail and office spaces available in Raleigh, North Carolina.
      2201 Iron Works Dr, Raleigh, NC 27604
      View Details
    • Contact for pricing
      26,260 SF

      Industrial Space Near Highway Access

      Industrial property with highway access and ample parking.
      431 Milburnie Lk Dr, Raleigh, NC 27604
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1004 Wake Frst Rd
    Raleigh, NC 27604-1358
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1004 Wake Frst Rd, Raleigh, NC, 27604
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!