Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10011 Harmon Rd Fort Worth, TX 76177
    Property profile & analytics

    10011 Harmon Rd Fort Worth, TX 76177

    View on Map
    • Warehouses
    • 56,200 SF
    • 3.92 lot acres
    For Lease
    $3,190,000
    View Listing →
    Fort Worth Flex/Industrial Space For Lease
    $3,190,000
    1,000 SF

    Fort Worth Flex/Industrial Space

    Flex/industrial space available for lease in Fort Worth, TX.

    10011 Harmon Rd, Fort Worth, TX
    View Listing
    Property ID
    US82-4591892
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Texas Best Sprinklers, Drainage and Lighting Llc / General Contractor / Construction Company
    • Wrap Boutique / Auto Repair Shop
    • LD Motorworks / Auto Repair Shop
    • Rock Masters Restoration, LLC / Car Wash
    • Ds3 Auto Source Llc / Car Dealership

    Property Details for 10011 Harmon Rd

    Year built
    2004
    Lot size
    3.92 lot acres
    Property size
    56,200 SF
    Property type
    Warehouses
    APN
    33637----1----5---20
    APU
    336371520

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,822,000
      Market price range: $479k - $8.87M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $4,580,000
      Current use
      OFFICE BUILDING
      $4,930,000
      Change: +8% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3328
    Latitude
    32.9198
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $71,313
    $341,684
    $3,187,975
    $3,529,659
    -
    $341,684
    $3,187,975
    $3,529,659

    Comparable in this City

    • Value Estimation by Request

      13053 Harmon Rd Ste, Unit 1001

      MINI-WAREHOUSE, STORAGE
      13053 Harmon Rd Ste, Fort Worth, TX 76177-6584
      View Details
    • Value Estimation by Request

      13053 Harmon Rd Ste, Unit 1005

      MINI-WAREHOUSE, STORAGE
      13053 Harmon Rd Ste, Fort Worth, TX 76177-6584
      View Details
    • Value Estimation by Request

      13007 Harmon Rd Ste, Unit 1605

      MINI-WAREHOUSE, STORAGE
      13007 Harmon Rd Ste, Fort Worth, TX 76177-6586
      View Details
    • Value Estimation
      $2,815,000
      43,200 SF

      3900 Haslet Roanoke Rd

      WAREHOUSE, STORAGE • 43,200 SF
      3900 Haslet Roanoke Rd, Fort Worth, TX 76177
      View Details
    • Value Estimation by Request
      400 SF

      2163 Golden Hts Rd Ste, Unit 309

      MINI-WAREHOUSE, STORAGE • 400 SF
      2163 Golden Hts Rd Ste, Fort Worth, TX 76177-7032
      View Details
    • Value Estimation
      $4,815,000
      88,600 SF

      13751 Independence Pkwy

      WAREHOUSE, STORAGE • 88,600 SF
      13751 Independence Pkwy, Fort Worth, TX 76177-4003
      View Details

    Similar Nearby for Sale

    • $38,592,040

      Highway 114 Warehouse Opportunity

      Warehouse with excellent access to highways and proximity to airport.
      2765 Highway 114, Fort Worth, TX 76177
      View Details
    • Contact for pricing

      Fort Worth Warehouse/Data Center Facility

      48,950 SF Fort Worth warehouse/data center on 6.6 acres.
      9100 NW Us Highway 287 U.S, Fort Worth, TX 76177
      View Details
    • Contact for pricing

      Fort Worth Warehouse Opportunity

      196,560 sqft warehouse in Champions Circle Business Park.
      Champions Cir Business Park, Fort Worth, TX 76177
      View Details
    • $599,900
      11.79 Acres

      Finished Industrial Condo with Mezzanine

      Finished industrial condo in Harmon Industrial Park, suitable for various uses.
      13053 Harmon Rd, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      992,152 SF

      Fort Worth Industrial Land Available

      Prime industrial land in North Fort Worth-Alliance submarket.
      2201 Keller Hicks Rd, Fort Worth, TX 76177
      View Details
    • $1,520,000
      5.53 Acres

      Unimproved Land in Haslet, TX

      5.53 acres of land for sale in Haslet, TX.
      605 Harmon Rd, Haslet, TX 76177
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      324,598 SF

      Distribution Warehouse with Cross Dock

      324,598 SF distribution warehouse featuring cross-dock configuration.
      15200 Heritage Pkwy, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      168,443 SF

      Fort Worth Warehouse Space

      Available warehouse space in Fort Worth, Texas.
      3532 Highway 114, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      140,000 SF

      Fort Worth Warehouse with Generator

      140,000 SF warehouse with high parking ratio and generator.
      4600 Alliance Gateway Fwy, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      54,361 SF

      Fort Worth Warehouse Space Available

      54,335 SF warehouse space for lease in Fort Worth.
      15848 Championship Pkwy, Fort Worth, TX 76177
      View Details
    • Contact for pricing
      310,036 SF

      Fort Worth Distribution Warehouse Space

      310,036 SF warehouse space available for lease.
      5000 Westport Pkwy, Fort Worth, TX 76177
      View Details
    • $14 SF/Yr
      82,255 SF

      Harmon Business Park: Prime Fort Worth Flex Space

      New Industrial Park: Flexible Suites Available
      13045 Harmon Rd, Fort Worth, TX 76177
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10011 Harmon Rd
    Fort Worth, TX 76177
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10011 Harmon Rd, Fort Worth, TX, 76177
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!