Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1000 Walnut St, Unit 28 Philadelphia, PA 19107-5795

    • Apartment buildings
    • 10,342 SF
    • 1.80 lot acres
    OFF-MARKET
    Value Estimations
    $2,105,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-2360472
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Orlowitz Residences / Apartment Building
    • The Laser Vaginal Rejuvenation Institute of Philadelphia / Medical Clinic
    • Esangbedo Issy C MD / Physician
    • Park James J MD / Physician

    Property Details for 1000 Walnut St

    Year built
    1957
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.80 lot acres
    Property size
    10,342 SF
    Zone code
    RMX3
    Property type
    Apartment buildings
    APN
    88-1-0082-55
    APU
    881008255

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $3,240,000
      Current use
      RESTAURANT
      $3,200,000
      Change: -1% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,745,000
      Change: -15% Conversion: Moderate
      OFFICE BUILDING
      $2,630,000
      Change: -19% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1582
    Latitude
    39.9483
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $587,916
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $52,272,400

    Comparable in this City

    • Value Estimation
      $1,660,000
      8,074 SF

      826 Pne St, Unit 28

      APARTMENT HOUSE (5+ UNITS) • 8,074 SF
      826 Pne St, Philadelphia, PA 19107-6105
      View Details
    • Value Estimation
      $860,000
      5,106 SF

      1028 Wood St

      APARTMENT HOUSE (5+ UNITS) • 5,106 SF
      1028 Wood St, Philadelphia, PA 19107-1155
      View Details
    • Value Estimation
      $2,520,000
      12,569 SF

      1316 Walnut St

      APARTMENT HOUSE (5+ UNITS) • 12,569 SF
      1316 Walnut St, Philadelphia, PA 19107-5489
      View Details
    • Value Estimation
      $4,775,000
      27,680 SF

      1231 Walnut St, Unit 33

      APARTMENT HOUSE (5+ UNITS) • 27,680 SF
      1231 Walnut St, Philadelphia, PA 19107-4914
      View Details
    • Value Estimation
      $1,125,000
      5,715 SF

      916 Spruce St

      APARTMENT HOUSE (5+ UNITS) • 5,715 SF
      916 Spruce St, Philadelphia, PA 19107-6171
      View Details
    • Value Estimation
      $2,155,000
      9,768 SF

      140 8th St, Unit 42

      APARTMENT HOUSE (5+ UNITS) • 9,768 SF
      140 8th St, Philadelphia, PA 19107-5124
      View Details

    Similar Nearby for Sale

    • $244,900

      Center City Condo with Den

      Rare 2BD/1.5BA condo in the heart of Center City.
      1324 Locust St St, Philadelphia, PA 19107
      View Details
    • $2,450,000
      4,200 SF

      Renovated Mixed-Use Building in Philadelphia

      Extensively renovated mixed-use property in Washington Square West.
      1108 Pine St, Philadelphia, PA 19107
      View Details
    • $1,125,000
      2,059 SF

      Luxury Condo with Sweeping Views

      Exceptional corner condo in Washington Square West with luxury finishes.
      1101 Locust St, Philadelphia, PA 19107
      View Details
    • $350,000

      Pied-a-Terre with Hardwood Flooring

      Pied-a-Terre featuring hardwood floors, gas cooking, and parking.
      1101 Locust St St, Philadelphia, PA 19107
      View Details
    • $1,495,000

      Luxury Residence with Kimmel Center Views

      Stunning 2-bed, 2-bath residence in Philadelphia's performing arts district.
      301 S Broad St, Philadelphia, PA 19107
      View Details
    • $3,899,000
      12,600 SF

      Mixed-Use Building in Center City

      Mixed-use property with retail and residential units in Philadelphia.
      1316 Walnut St, Philadelphia, PA 19107
      View Details

    Similar Nearby for Lease

    • $1,095 /Mo

      Center City Studio with Utilities

      Studio in the heart of Center City with all utilities included.
      1324 Locust St St, Philadelphia, PA 19107
      View Details
    • $2,495 /Mo

      Spacious Bi-Level Apartment for Rent

      Three-bedroom, two-bathroom apartment with modern amenities in walkable neighborhood.
      1134 Pne St St, Philadelphia, PA 19107
      View Details
    • $25 SF/Yr
      1,500 SF

      Prime Medical Office Space, Philly

      1,500 SF Medical Office - Available Now
      205 Broad St, Philadelphia, PA 19107
      View Details
    • $5,600 /Mo
      2,178 SF

      Pine Street Commercial Space Available

      Renovated commercial space in Washington Square West's Antique Row.
      1108 Pine St, Philadelphia, PA 19107
      View Details
    • Contact for pricing
      26,585 SF

      Refined Office Space Available

      Elegant office space with modern amenities and convenient location.
      1 S Broad St, Philadelphia, PA 19107
      View Details
    • Contact for pricing
      2,861 SF

      Prime Retail Space Near Jefferson Hospital

      Retail space ideal for medical, service, or restaurant uses.
      220 S 11Th St, Philadelphia, PA 19107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1000 Walnut St, Unit 28
    Philadelphia, PA 19107-5795
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.