Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1000 S Futrall Dr Fayetteville, AR 72701
    Back to Search
    Property profile & analytics

    1000 S Futrall Dr, Fayetteville, AR 72701

    View on Map
    • Motels
    • 38,028 SF
    • 1.75 lot acres
    For Sale
    $10,500,000
    View Listing →
    Fayetteville Multifamily Investment Opportunity For Sale
    $10,500,000
    38,028 SF

    Fayetteville Multifamily Investment Opportunity

    Renovated 106-unit apartment complex near University of Arkansas.

    1000 S Futrall Drive, Fayetteville, AR 72701
    View Listing
    Property ID
    US05-0839687
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    4.9%
    Motels
    Location Intelligence

    Current Use by Public Records

    • Quality Inn / Hotel & Motel

    Property Details for 1000 S Futrall Dr

    Year built
    1981
    Lot size
    1.75 lot acres
    Property size
    38,028 SF
    Zone code
    C-2
    Property type
    Motels
    APN
    765-05364-000
    APU
    76505364000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,875,000
      ML approach
      $4,875,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,975,000
      6.5%
      $3,670,000
      7%
      $3,405,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $4,235,000
      OFFICE BUILDING
      $4,230,000
      RESTAURANT
      $3,435,000
      AUTO REPAIR, GARAGE
      $3,400,000
      RETAIL STORES
      $3,325,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Washington
    State
    Arkansas
    Longitude
    -94.1925
    Latitude
    36.0532
    CBSA code
    22220
    CBSA name
    FAYETTEVILLE-SPRINGDALE-ROGERS, AR-MO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $40,069
    $140,500
    $562,470
    $702,970
    -
    $702,500
    $2,812,350
    $3,514,850

    Comparable in this City

    • Value Estimation
      $635,000
      35,330 SF

      1122 Futrall Dr

      MOTEL • 35,330 SF
      1122 Futrall Dr, Fayetteville, AR 72701-6291
      View Details
    • Value Estimation by Request
      31,296 SF

      1075 Shiloh Dr

      MOTEL • 31,296 SF
      1075 Shiloh Dr, Fayetteville, AR 72701-3762
      View Details
    • Value Estimation by Request
      3,448 SF

      58 Trenton Blvd

      MOTEL • 3,448 SF
      58 Trenton Blvd, Fayetteville, AR 72701-3448
      View Details
    • Value Estimation by Request
      1,050 SF

      18 Trenton Blvd

      MOTEL • 1,050 SF
      18 Trenton Blvd, Fayetteville, AR 72701
      View Details
    • Value Estimation
      $740,000
      40,143 SF

      3350 Jewell Rd

      HOTEL • 40,143 SF
      3350 Jewell Rd, Fayetteville, AR 72701-1512
      View Details
    • Value Estimation
      $1,050,000
      76,485 SF

      1577 15th St

      HOTEL • 76,485 SF
      1577 15th St, Fayetteville, AR 72701-6712
      View Details

    Similar Nearby for Sale

    • $375,000
      2.50 Acres

      Fayetteville Land Development Opportunity

      2.5 acres with dual road frontage, ideal for redevelopment.
      2280 N Center St, Fayetteville, AR 72701
      View Details
    • $1,067,800
      5.62 Acres

      Prime Industrial Site with I-49 Access

      5.62 acres of flat, usable land with utilities.
      10239 NE Campbell Rd, Fayetteville, AR 72701
      View Details
    • $197,000
      0.12 Acres

      Land in Downtown Fayetteville

      Two parcels of land near Fayetteville Courthouse.
      171 E Meadow St, Fayetteville, AR 72701
      View Details
    • $249,000
      0.50 Acres

      Residential Lot in Country Club

      Half-acre lot near downtown Fayetteville and University of Arkansas.
      S Country Club Dr, Fayetteville, AR 72701
      View Details
    • $660,000
      2,210 SF

      Fayetteville Townhomes Near University

      Charming townhomes near University of Arkansas, ideal for students.
      1380 S Yampa Bnd, Fayetteville, AR 72701
      View Details
    • $85,000
      0.26 Acres

      Residential Land Near Mt. Kessler

      Residential land suitable for single and multifamily development.
      4550 W Ozark Trl, Fayetteville, AR 72701
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail/Office Space For Lease

      Prime retail/office space with high traffic in excellent location.
      1934 East Huntsville Rd, Fayetteville, AR 72701
      View Details
    • $18 SF/Yr
      1,700 SF

      Fayetteville Retail Space For Rent

      Retail space in active corridor near University of Arkansas.
      563 W Martin Luther King Jr Blvd, Fayetteville, AR 72701
      View Details
    • $30 SF/Yr
      6,903 SF

      Fayetteville Class A Office Space

      Class A office space near Fayetteville Square with panoramic views.
      112 W Center St, Fayetteville, AR 72701
      View Details
    • $12 SF/Yr
      2,500 SF

      Fayetteville Commercial Space For Rent

      2,500 SF flex space near I-49 in Fayetteville, AR.
      1280 Sunchase Ct, Fayetteville, AR 72701
      View Details
    • $25 SF/Yr
      2,200 SF

      Fayetteville Retail Space For Rent

      High-traffic retail space near the University of Arkansas.
      647 W Dickson St, Fayetteville, AR 72701
      View Details
    • $22 SF/Yr
      1,500 SF

      Fayetteville Office/Retail Space For Rent

      Turn-key office/retail space with high visibility and easy access.
      1641 W 15Th St, Fayetteville, AR 72701
      View Details

    Property Visit Statistics

    • Visits by month
      2.5k
    • Visitors by month
      184
    • Avg Time on site
      112 min
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1000 S Futrall Dr
    Fayetteville, AR 72701
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1000 S Futrall Dr, Fayetteville, AR, 72701
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!