Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1 Willow Pl Brooklyn, NY 11201-4506

    • Apartment buildings
    • 3,180 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Sep 22, 2021
    $3,200,000
    Value Estimations
    $3,120,000
    Show details
    Cap Rate Potential
    3.3%
    Apartment buildings
    Location Intelligence
    Property ID
    US63-2888328
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1 Willow Pl

    Year built
    1908
    Lot size
    0.03 lot acres
    Property size
    3,180 SF
    Zone code
    R6
    Property type
    Apartment buildings
    APN
    00260-0023
    APU
    2600023

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,935,000
      ML approach
      $3,150,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,379,000
      Market price range: $1.16M - $3.08M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,060,000
      Current use
      RETAIL STORES
      $5,005,000
      Change: +143% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $3,080,000
      Change: +50% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $2,525,000
      Change: +23% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9976
    Latitude
    40.6934
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $33,397
    $117,000
    $377,550
    $494,550
    -
    $260,000
    $839,000
    $1,099,000

    Comparable in this City

    • Value Estimation
      $2,425,000
      6,250 SF

      167 Congress St, Unit 9

      APARTMENT HOUSE (5+ UNITS) • 6,250 SF
      167 Congress St, Brooklyn, NY 11201-6154
      View Details
    • Value Estimation
      $3,175,000
      11,160 SF

      42-44 Columbia Pl, Unit 20

      APARTMENT HOUSE (5+ UNITS) • 11,160 SF
      42-44 Columbia Pl, Brooklyn, NY 11201
      View Details
    • Value Estimation
      $3,775,000
      17,215 SF

      256 Pacific St, Unit 25

      APARTMENT HOUSE (5+ UNITS) • 17,215 SF
      256 Pacific St, Brooklyn, NY 11201-5746
      View Details
    • Value Estimation
      $6,600,000
      24,192 SF

      131 Joralemon St, Unit 35

      APARTMENT HOUSE (5+ UNITS) • 24,192 SF
      131 Joralemon St, Brooklyn, NY 11201-4014
      View Details
    • Value Estimation
      $1,810,000
      4,640 SF

      88 Dean St

      APARTMENT HOUSE (5+ UNITS) • 4,640 SF
      88 Dean St, Brooklyn, NY 11201-6321
      View Details
    • Value Estimation
      $10,460,000
      647,470 SF

      Myrtle Ave

      APARTMENT HOUSE (5+ UNITS) • 647,470 SF
      Myrtle Ave, Brooklyn, NY 11201
      View Details

    Similar Nearby for Sale

    • $7,500,000
      Pending

      Landmark Brooklyn Heights Mixed-Use Building

      Iconic mixed-use building with residential units and commercial storefronts.
      138 Montague St, Brooklyn, NY 11201
      View Details
    • $1,295,000

      Brooklyn Multifamily Residential Opportunity

      Multifamily property for sale in Brooklyn.
      66 Montague St, Brooklyn, NY 11201
      View Details
    • $1,800,000

      Luxury Dumbo Residence with Views

      Reimagined one-bedroom condo in historic Dumbo with Manhattan views.
      30 Front St, New York City, NY 11201
      View Details
    • $2,495,000
      12,000 SF

      Brooklyn Multi-Unit Investment Opportunity

      Two contiguous buildings with 16 units in Columbia Waterfront District.
      96 Baltic St, Brooklyn, NY 11201
      View Details
    • $525,000

      Brooklyn Apartment for Sale

      Apartment in Brooklyn available for purchase.
      55 Pineapple St, Brooklyn, NY 11201
      View Details
    • $395,000

      Brooklyn Apartment for Sale

      Apartment in Brooklyn available for purchase.
      100 Remsen St, Brooklyn, NY 11201
      View Details

    Similar Nearby for Lease

    • $3,375 /Mo

      Fort Greene Apartment with City Views

      Spacious apartment in Fort Greene with city and river views.
      80 Dekalb Ave, Brooklyn, NY 11201
      View Details
    • $9,950 /Mo

      Sophisticated Living with Iconic Views

      Luxury 3-bedroom condo with Manhattan skyline views in Cobble Hill.
      76 Congress St, Brooklyn, NY 11201
      View Details
    • $3,500 /Mo

      Brooklyn Apartment with Renovated Kitchen

      Spacious 1 bedroom apartment in Concord Village, available 11/01/2025.
      195 Adams St, Brooklyn, NY 11201
      View Details
    • $5,250 /Mo

      Brooklyn Apartment for Rent

      Apartment for rent in Brooklyn, NY.
      11 Schermerhorn St, Brooklyn, NY 11201
      View Details
    • $4,500 /Mo

      Fort Greene Apartment with City Views

      Spacious apartment in Fort Greene with city and river views.
      80 Dekalb Ave, Brooklyn, NY 11201
      View Details
    • $4,500 /Mo

      Brooklyn Heights Two Bedroom Apartment

      Two-bedroom apartment near Borough Hall subway station, available September 1st.
      163 Remsen St, Brooklyn, NY 11201
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Willow Pl
    Brooklyn, NY 11201-4506
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.