2120 Walnut StPhiladelphia, PA 19103

  • Residential income properties
  • 5,844 SF
For Sale
$2,900,000 View listing

Property Details for 2120 Walnut St

Year built
1890
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Lot size
0.07 AC
Property size (Sq ft)
5,844 SF
Zone code
RMX3
Property type
Residential income properties
Property subtype
Other apartment buildings
APN
88-1-0283-30
APU
881028330

Description

This exceptional mixed-use property, located at 2120 Walnut Street in Philadelphia, PA 19103, presents a compelling value-add investment opportunity. Situated in the highly desirable Rittenhouse Square neighborhood, this five-story building boasts 7,000-7,500 square feet on a 3,100 square foot lot. The property features eight units: two studios, one one-bedroom, and three two-bedroom apartments, along with two ground floor/mezzanine commercial spaces. Three off-street parking spaces are also included. Currently generating a NOI of $125,000 and a 4.31% cap rate, this property offers significant upside potential due to below-market rents. The RMX-3 zoning allows for various development options. This location provides easy access to premier dining, shopping, and the vibrant energy of downtown Philadelphia. The building's strategic placement within a rapidly developing area, with new residential projects underway, ensures continued growth and increased foot traffic. This is an ideal investment for those seeking to capitalize on the strong rental market and enhance the property's value. The asking price is $2,900,000.

Valuation
by Realmo methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $2,334,470
    6.5%
    $2,154,896
    7%
    $2,000,975
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,183,544
    Geo Method
    $1,183,544
  • Alternative Use

    Use
    Valuation
    Residential
    $2,154,896
    Hospitality
    $1,973,873
    Educational
    $1,642,239
    Medical
    $1,698,718
    Retail
    $2,554,594
2120 Walnut St, Philadelphia, Pennsylvania
Leaflet | © OpenStreetMap contributors

Location Insight

City
Philadelphia
County
Philadelphia
State
Pennsylvania
Latitude
39.9506
Longitude
-75.1769
CBSA code
37980
CBSA name
PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$22,985
$492,600
$1,149,400
$1,642,000
-
$492,600
$1,149,400
$1,642,000

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at support@realmo.com and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at support@realmo.com.