4313 Main StLos Angeles, CA 90037

  • Residential income properties
  • 5,927 SF
For Sale
$1,875,000 View listing

Property Details for 4313 Main St

Year built
1962
Construction
WOOD
Lot size
0.16 AC
Property size (Sq ft)
5,927 SF
Zone code
LAC2
Property type
Residential income properties
Property subtype
Other apartment buildings
APN
5111-012-003
APU
5111012003

Description

This exceptional 10-unit apartment building in Los Angeles, CA presents a compelling value-add opportunity. Situated on a 6,501 sq ft lot at 4313 Main St, 90037, this two-story, 6,757 sq ft building, constructed in 1962, boasts a C2 zoning designation. Currently featuring eight units and two permitted Accessory Dwelling Units (ADUs) ready for construction, the property offers significant upside potential. Five units are currently vacant and have been recently updated and are rent-ready, featuring high-quality appliances and finishes. A recent successful conversion of a one-bedroom unit into a two-bedroom unit serves as a proof of concept for further renovations and increased rental income. The existing laundry room has also been renovated. Plans for the two additional ADUs are ready for immediate issuance, allowing for a quick expansion of the property's rental capacity. The asking price is $1,875,000, representing $187,500 per unit and $277.49 per square foot. The current cap rate stands at 6.90%, with a projected market cap rate of 8.78% based on conservative rent estimates. Adding the two ADUs increases the projected cap rate to 8.26%, reaching 10.00% with conservative rents. The property's location near major public transportation and attractions further enhances its appeal. This property offers a strong cash flow with significant potential for long-term growth and return on investment. The seller may consider allowing a buyer to lease up during escrow.

Valuation
by Realmo methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $2,129,437
    6.5%
    $1,965,634
    7%
    $1,825,232
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,746,971
    Geo Method
    $1,746,971
  • Alternative Use

    Use
    Valuation
    Residential
    $1,965,634
    Hospitality
    $1,800,510
    Educational
    $1,498,004
    Medical
    $1,549,522
    Retail
    $2,330,228
4313 Main St, Los Angeles, California
Leaflet | © OpenStreetMap contributors

Location Insight

City
Los Angeles
County
Los Angeles
State
California
Latitude
34.0052
Longitude
-118.274
CBSA code
31080
CBSA name
LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$8,168
$223,018
$354,044
$577,062
-
-
-
-

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at support@realmo.com and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at support@realmo.com.