Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    177 Shattuck Way Newington, NH 03801-7879

    • Office buildings
    • 5,842 SF
    • 2.32 lot acres
    OFF-MARKET
    Value Estimations
    $275,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US58-0118421
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 177 Shattuck Way

    Year built
    1980
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.32 lot acres
    Property size
    5,842 SF
    Zone code
    OFF
    Property type
    Office buildings
    APN
    NWNG M:20 B:03 L:A
    APU
    NWNGM20B03LA

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Newington
    County
    Rockingham
    State
    New Hampshire
    Longitude
    -70.815
    Latitude
    43.1116
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $8,836
    $227,100
    $667,200
    $894,300
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,225,000
      48,626 SF

      99 Bow St

      OFFICE BUILDING • 48,626 SF
      99 Bow St, Portsmouth, NH 03801-8401
      View Details
    • Value Estimation
      $925,000
      26,698 SF

      121 Corporate Dr

      OFFICE BUILDING • 26,698 SF
      121 Corporate Dr, Portsmouth, NH 03801-6895
      View Details
    • Value Estimation
      $465,000
      11,456 SF

      177 Corporate Dr

      OFFICE BUILDING • 11,456 SF
      177 Corporate Dr, Portsmouth, NH 03801-6825
      View Details
    • Value Estimation
      $530,000
      12,300 SF

      73 Corporate Dr

      OFFICE BUILDING • 12,300 SF
      73 Corporate Dr, Portsmouth, NH 03801-2847
      View Details
    • Value Estimation
      $440,000
      12,963 SF

      126 Daniel St

      OFFICE BUILDING • 12,963 SF
      126 Daniel St, Portsmouth, NH 03801-3857
      View Details
    • Value Estimation
      $270,000
      4,603 SF

      439 Middle St

      OFFICE BUILDING • 4,603 SF
      439 Middle St, Portsmouth, NH 03801-5080
      View Details

    Similar Nearby for Sale

    • $3,300,000
      0.25 Acres

      Historic Portsmouth Office Building For Sale

      Landmark Portsmouth building, ideal for professional offices or business.
      144 Washington St, Portsmouth, NH 03801
      View Details
    • $595,000
      0.11 Acres

      Prime Portsmouth Commercial Building For Sale

      Versatile 1,470 SF building in high-traffic Portsmouth location.
      1290 Woodbury Ave, Portsmouth, NH 03801
      View Details
    • $300,000

      Portsmouth Office Condo - Prime Location

      Downtown Portsmouth office, renovated 2024.
      118 Maplewood Ave, Portsmouth, NH 03801
      View Details
    • $1,200,000

      Downtown Portsmouth Office Suites

      Move-in-ready office suites in a vibrant downtown location.
      8 210, Portsmouth, NH 03801
      View Details
    • $1,200,000
      3,186 SF

      Downtown Portsmouth Office Suites

      Recently renovated office suites in vibrant downtown Portsmouth.
      8 Vaughan St, Portsmouth, NH 03801
      View Details
    • $550,000
      1,291 SF

      Waterfront Office Condo For Sale

      Office condo with water views, close to downtown Portsmouth.
      500 Market St, Portsmouth, NH 03801
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      58,227 SF

      Remodeled Office Building Sublease Available

      Four-story office building sublease available through 2034.
      325 Corporate Dr, Portsmouth, NH 03801
      View Details
    • $29 SF/Yr
      2,900 SF

      Professional Office Space Available

      Office space for lease, available May 2025.
      154 Maplewood Ave, Portsmouth, NH 03801
      View Details
    • Contact for pricing

      Portsmouth Office Building For Lease

      Office building for lease with high visibility and signage.
      3201 Lafayette Rd, Portsmouth, NH 03801
      View Details
    • $14 SF/Yr
      1,290 SF

      Portsmouth Office Space Available

      Office space available for lease in Portsmouth, New Hampshire.
      1 Cate St, Portsmouth, NH 03801
      View Details
    • $22 SF/Yr

      Downtown Portsmouth Office Space Available

      Second-floor office space in downtown Portsmouth's Vaughan Mall.
      10 Vaughan Mall St, Portsmouth, NH 03801
      View Details
    • $18 SF/Yr

      Downtown Portsmouth Office Space Available

      Second-floor office space in downtown Portsmouth's Vaughan Mall.
      10 Vaughan Mall St, Portsmouth, NH 03801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    177 Shattuck Way
    Newington, NH 03801-7879
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.