Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    535 Willis Lndg Rd Hubert, NC 28539-3447

    • Mobile home & RV parks
    • 20.58 lot acres
    OFF-MARKET
    Value Estimations
    $260,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-2188595
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 535 Willis Lndg Rd

    Lot size
    20.58 lot acres
    Zone code
    RA
    Property type
    Mobile home & RV parks
    APN
    9932
    APU
    9932

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Estimation
      $270,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $270,000
      6.5%
      $265,000
      7%
      $225,000

    • Comparable approach

      Method
      Estimation
      Relative Method
      $260,000
      Geo Method
      $225,000

    • Alternative Use

      Use
      Estimation
      Distribution
      $210,000
      Retail
      $275,000
      Mixed-Use
      $280,000
      Hospitality
      $220,000
      Educational
      $205,000
      Residential Income
      $260,000
      Energy
      $225,000
      Income-Based Land
      $240,000
      Food Service
      $205,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hubert
    County
    Onslow
    State
    North Carolina
    Longitude
    -77.212
    Latitude
    34.6541
    CBSA code
    27340
    CBSA name
    JACKSONVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $868
    $119,250
    $40,400
    $159,650
    -
    $119,250
    $40,400
    $159,650

    Comparable in this City

    • Value Estimation by Request
      1.00 Acre

      113 Barbour Rd

      MOBILE HOME PARK, TRAILER PARK • 1.00 Acre
      113 Barbour Rd, Hubert, NC 28539-4205
      View Details
    • Value Estimation by Request
      1.00 Acre

      120 Sarah Ln

      MOBILE HOME PARK, TRAILER PARK • 1.00 Acre
      120 Sarah Ln, Hubert, NC 28539-3524
      View Details
    • Value Estimation
      $5,145,000
      1.50 Acres

      Hubert Blvd

      MOBILE HOME PARK, TRAILER PARK • 1.50 Acres
      Hubert Blvd, Hubert, NC 28539
      View Details
    • Value Estimation
      $1,045,000
      1,208 SF

      127 Hubert Blvd

      MOBILE HOME PARK, TRAILER PARK • 1,208 SF
      127 Hubert Blvd, Hubert, NC 28539-4221
      View Details
    • Value Estimation
      $3,735,000
      55.80 Acres

      221 Riggs Rd

      MOBILE HOME PARK, TRAILER PARK • 55.80 Acres
      221 Riggs Rd, Hubert, NC 28539-4060
      View Details
    • Value Estimation
      $365,000
      36.83 Acres

      145 Fishing Crk Ln

      MOBILE HOME PARK, TRAILER PARK • 36.83 Acres
      145 Fishing Crk Ln, Hubert, NC 28539-3893
      View Details

    Similar Nearby for Sale

    • $621,487
      165.73 Acres

      Prime Hubert Land: 165 Acres

      Exceptional 165-acre tract, ideal for various uses.
      0 Sandridge Rd, Hubert, NC 28539
      View Details
    • $125,000
      1.25 Acres

      Waterfront Building Lot in Hubert

      Waterfront building lot with panoramic views and development potential.
      4 Willis Landing Rd, Hubert, NC 28539
      View Details
    • $299,900
      1.26 Acres

      Commercial Parcel in Growing Hubert

      Commercial land parcel in a rapidly developing area.
      Sand Rdg Rd, Hubert, NC 28539
      View Details
    • $80,000
      1.00 Acre

      Waterfront Land in Hubert, NC

      Over an acre of waterfront property near Swansboro and Jacksonville.
      234 E Ivybridge Dr, Hubert, NC 28539
      View Details
    • Contact for pricing
      165 SF

      Onslow County Land Parcel

      165.73 acres in Onslow County, ideal for various uses.
      Sandridge Rd, Hubert, NC 28539
      View Details
    • New
      $110,000
      Pending

      Hubert, NC Land Opportunity

      13.54 acres of wooded land in Hubert, North Carolina.
      242 2 & 3, Hubert, NC 28539
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    535 Willis Lndg Rd
    Hubert, NC 28539-3447
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.