Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    6264 Elm Dr Sawyer, MI 49125-9198

    • Commercial real estate
    • 1,560 SF
    • 1.01 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US43-3499517
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Red arrow cabins / Indoor Lodging

    Property Details for 6264 Elm Dr

    Year built
    2016
    Lot size
    1.01 lot acres
    Property size
    1,560 SF
    Property type
    Commercial real estate
    APN
    07-7100-0018-00-9
    APU
    771000018009

    Description

    Red Arrow Cabins presents a unique investment opportunity in Sawyer, Michigan's vibrant Harbor Country. This established, turnkey resort boasts five fully furnished rental cabins, each meticulously decorated with local antiques and equipped with outdoor amenities including a grill, fire pit, and picnic table. An additional office cabin enhances operational efficiency. Situated on a spacious 1.02-acre lot, the property enjoys an exceptional location less than a mile from the renowned Warren Dunes State Park and a short three-minute drive to Sawyer's downtown area. Guests are ideally positioned to explore the area's diverse attractions, including nearby breweries, wineries, restaurants, hiking trails, and the stunning shores of Lake Michigan. The property's 1,989 square feet of combined cabin space, coupled with its prime location and established rental history, presents a compelling opportunity for investors seeking a profitable venture in Southwest Michigan's thriving vacation rental market. The property is offered at $1,049,000 and represents a rare chance to acquire a well-established and highly profitable resort business. This turnkey operation requires minimal setup and offers immediate income potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sawyer
    County
    Berrien
    State
    Michigan
    Longitude
    -86.6037
    Latitude
    41.892
    CBSA code
    35660
    CBSA name
    NILES-BENTON HARBOR, MI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,941
    $0.00
    $0.00
    $149,900
    -
    $0.00
    $0.00
    $299,800

    Comparable in this City

    • Value Estimation by Request
      0.18 Acres

      13389 California Rd

      COMMERCIAL (GENERAL) • 0.18 Acres
      13389 California Rd, Sawyer, MI 49125-9212
      View Details
    • Value Estimation by Request
      5.00 Acres

      4789 Weechik Rd

      COMMERCIAL (GENERAL) • 5.00 Acres
      4789 Weechik Rd, Sawyer, MI 49125-9283
      View Details
    • Value Estimation by Request
      2.00 Acres

      Wee-chik Rd

      COMMERCIAL (GENERAL) • 2.00 Acres
      Wee-chik Rd, Sawyer, MI 49125
      View Details
    • Value Estimation by Request
      3.87 Acres

      12243 Red Arrow Hwy

      COMMERCIAL (GENERAL) • 3.87 Acres
      12243 Red Arrow Hwy, Sawyer, MI 49125-9165
      View Details
    • Value Estimation by Request

      14242 3rd Oaks Rd

      COMMERCIAL (GENERAL)
      14242 3rd Oaks Rd, Sawyer, MI 49125
      View Details
    • Value Estimation by Request
      936 SF

      12995 Red Arrow Hwy

      COMMERCIAL (GENERAL) • 936 SF
      12995 Red Arrow Hwy, Sawyer, MI 49125-9174
      View Details

    Similar Nearby for Sale

    • $775,000
      3,226 SF

      Restaurant Opportunity in Sawyer, MI

      Established restaurant with strong repeat business on 0.58 acres.
      13581 Red Arrow Hwy, Sawyer, MI 49125
      View Details
    • $398,500
      2,040 SF

      Sawyer Industrial Investment Opportunity

      Mixed-use parcels, large building, development potential.
      5743 Sawyer Rd, Sawyer, MI 49125
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6264 Elm Dr
    Sawyer, MI 49125-9198
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.