2387 Ellsworth RdYpsilanti, MI 48197

  • Retail properties
  • 3,789 SF
For Sale
$2,665,500 View listing

Property Details for 2387 Ellsworth Rd

Lot size
1.43 AC
Property size (Sq ft)
3,789 SF
Property type
Retail properties
Property subtype
Drive through restaurants
APN
K -11-18-100-010
APU
K1118100010

Description

This exceptional investment opportunity presents a 3,789 square foot Popeyes restaurant situated on a 1.43-acre lot in Ypsilanti, Michigan. Located within the Ann Arbor MSA, this highly visible property benefits from its position on Ellsworth Road, just off Interstate 94 (107,000+ vehicles per day), and proximity to major retailers including Target, Meijer, Lowe's, Home Depot, and more. The property is part of the Roundtree Place Shopping Center, which has plans for future development including a self-storage facility. The current tenant, the largest Popeyes franchisee in the system, operates under a brand new 20-year triple-net (NNN) lease, eliminating landlord responsibilities. The lease includes attractive 10% rent bumps every five years, and four 5-year renewal options, potentially extending the lease term to 40 years. Built in 2015, this 100% occupied property boasts a strong NOI of $156,000 and a 5.85% cap rate. The franchisee, part of the Dhanani Group, is a highly successful operator with a significant portfolio and ambitious expansion plans, further solidifying the investment's stability and potential for long-term growth. The property is scheduled for a complete renovation to a new Popeyes prototype in 2025. The location is less than 10 minutes from Eastern Michigan University and 15 minutes from the University of Michigan, providing a substantial customer base. This is a truly exceptional opportunity for a hands-off, high-return investment with significant long-term potential. The asking price is $2,665,500.

Valuation
by Realmo methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $953,488
    6.5%
    $880,142
    7%
    $817,275
  • Comparable approach

    Method
    Valuation
    Relative Method
    $893,146
    Geo Method
    $893,146
  • Alternative Use

    Use
    Valuation
    Residential
    $742,433
    Hospitality
    $680,065
    Educational
    $565,806
    Medical
    $585,265
    Retail
    $880,142
2387 Ellsworth Rd, Ypsilanti, Michigan
Leaflet | © OpenStreetMap contributors

Location Insight

City
Ypsilanti
County
Washtenaw
State
Michigan
Latitude
42.2302
Longitude
-83.6487
CBSA code
11460
CBSA name
ANN ARBOR, MI METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
-
-
-
$656,900
-
-
-
$1,313,800

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at support@realmo.com and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at support@realmo.com.