Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    25125 Grass Lk Rd Antioch, IL 60002-9769

    • Turn key restaurants
    • 1,500 SF
    • 0.53 lot acres
    OFF-MARKET
    Value Estimations
    $300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-2293711
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Spring Lake Marina / Boat Rental Service / Boat Storage Facility

    Property Details for 25125 Grass Lk Rd

    Year built
    1970
    Construction
    BRICK
    Lot size
    0.53 lot acres
    Property size
    1,500 SF
    Property type
    Turn key restaurants
    APN
    01-24-414-006
    APU
    124414006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $300,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $482,000
      Market price range: $120k - $487k
      AI Estimate
      $220,000
      Market price range: $94.9k - $220k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Antioch
    County
    Lake
    State
    Illinois
    Longitude
    -88.1233
    Latitude
    42.4477
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,196
    $31,440
    $65,955
    $97,395
    -
    $94,329
    $197,885
    $292,214

    Comparable in this City

    • Value Estimation
      $305,000
      4,785 SF

      26387 Frst Ct

      RESTAURANT • 4,785 SF
      26387 Frst Ct, Antioch, IL 60002
      View Details
    • Value Estimation
      $895,000
      5,130 SF

      451 Il Rte 173

      RESTAURANT • 5,130 SF
      451 Il Rte 173, Antioch, IL 60002-9406
      View Details
    • Value Estimation
      $1,830,000
      10,176 SF

      1500 Main St

      RESTAURANT • 10,176 SF
      1500 Main St, Antioch, IL 60002-1906
      View Details
    • Value Estimation
      $390,000
      5,740 SF

      25276 Grace Ln

      RESTAURANT • 5,740 SF
      25276 Grace Ln, Antioch, IL 60002
      View Details
    • Value Estimation
      $295,000
      4,986 SF

      40160 Blf Lk Rd

      RESTAURANT • 4,986 SF
      40160 Blf Lk Rd, Antioch, IL 60002-8510
      View Details
    • Value Estimation
      $200,000
      7,331 SF

      40805 Il Rte 83

      RESTAURANT • 7,331 SF
      40805 Il Rte 83, Antioch, IL 60002-2114
      View Details

    Similar Nearby for Sale

    • $2,850,000
      7,026 SF

      Antioch Retail Center Investment

      High-yield, 2-tenant retail center
      515 Il-173, Antioch, IL 60002
      View Details
    • $2,641,600
      2,540 SF

      New Construction Retail Property For Sale

      New construction retail property with a new 10-year lease.
      1051 Il Route 59, Antioch, IL 60002
      View Details
    • $299,000
      0.22 Acres

      Waterfront Lot with Pole Barn

      Waterfront lot with pole barn and boat ramp.
      41763 N Riverview Ave, Antioch, IL 60002
      View Details
    • $1,050,000
      10.00 Acres

      Prime Antioch Commercial Land

      10 Acres, High Visibility, R-3 Zoning
      40186 Illinois Rte 59, Antioch, IL 60002
      View Details
    • Contact for pricing
      0.15 Acres

      Residential Land Near Bluff Lake

      Residential land in Antioch, near Chain 'O Lakes.
      40540 N Minena St, Antioch, IL 60002
      View Details
    • Contact for pricing

      Residential Lot in Antioch, IL

      6,695 sq. ft. vacant residential lot for sale.
      41270 N Bayview Dr, Antioch, IL 60002
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      2,150 SF

      Prime Antioch Office Space

      2,150 SF Office, Great Location
      426 Orchard St, Antioch, IL 60002
      View Details
    • Contact for pricing

      Retail Space in Antioch, IL

      Retail spaces available in high-traffic Antioch shopping corridor.
      636 Il -173 Rd, Antioch, IL 60002
      View Details
    • Contact for pricing

      Commercial Space in Antioch, IL

      1000 sq ft commercial space for contractors in Antioch.
      25433 W Il Route 173, Antioch, IL 60002
      View Details
    • Contact for pricing

      Downtown Antioch Storefront For Rent

      Storefront in downtown Antioch's historical shopping district.
      927 Main St, Antioch, IL 60002
      View Details
    • Contact for pricing

      Downtown Antioch Storefront For Rent

      Storefront in downtown Antioch with additional storage space.
      907 Main St, Antioch, IL 60002
      View Details
    • Contact for pricing
      57,935 SF

      Modern Retail/Office Complex in Antioch

      Modern retail/office complex near the Commuter Train Station Depot.
      311 Depot St, Antioch, IL 60002
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25125 Grass Lk Rd
    Antioch, IL 60002-9769
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.