Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    102 The Dv Kerrville, TX 78028

    • Land
    • 102.53 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 102 The Dv

    Lot size
    102.53 lot acres
    Property type
    Land

    Description

    Exceptional 102.53-acre hunting and recreational property nestled in the heart of Texas Hill Country, Kerr County. This gently rolling terrain boasts stunning views, a mix of live oak and shin oak trees, and approximately 1.5 miles of newly constructed high fencing, ensuring privacy and security. A newly drilled 290-foot Edwards Aquifer well provides ample water (20+ gallons per minute), ideal for future development or livestock. The property features a brand-new, beautifully crafted 14' x 28' cedar cabin, complete with a bedroom, bathroom with shower, small kitchen, AC/heat, and water heater. A septic system is planned for installation. A well-maintained ranch road system allows for easy access to all areas of the property with 2WD vehicles. The land supports a thriving wildlife population, including axis and whitetail deer, dove, and turkey. Neighboring properties are similarly sized, ranging from 85 to 145 acres. Located near Kerrville, Junction, and Leakey, this property offers convenient access while maintaining a secluded, natural setting. Paved road frontage along Highway 41 provides easy accessibility. This turnkey property is perfect for hunting, recreation, or even full-time living.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Kerrville
    County
    Kerr
    State
    Texas
    Longitude
    -99.1456
    Latitude
    29.9791

    Comparable in this City

    • Value Estimation by Request
      30.88 Acres

      Keidel Rand Rd

      Farms • 30.88 Acres
      0 Keidel Rand Rd, Comfort, TX 78028
      View Details
    • Value Estimation by Request
      53.28 Acres

      Headquarters

      Land • 53.28 Acres
      0 Headquarters, Kerrville, TX 78028
      View Details
    • Value Estimation by Request
      1.86 Acres

      Stoneledge Dr

      Land • 1.86 Acres
      0 Stoneledge Dr, Kerrville, TX 78028
      View Details
    • Value Estimation by Request
      34.96 Acres

      Keidel Rand Rd

      Farms • 34.96 Acres
      0 Keidel Rand Rd, Comfort, TX 78028
      View Details
    • Value Estimation by Request
      7.96 Acres

      300 Holdsworth Dr

      Land • 7.96 Acres
      300 Holdsworth Dr, Kerrville, TX 78028
      View Details
    • Value Estimation by Request
      28.99 Acres

      Keidel Rand Rd

      Farms • 28.99 Acres
      0 Keidel Rand Rd, Comfort, TX 78028
      View Details

    Similar Nearby for Sale

    • $145,000

      Kerrville Land For Sale

      Land available in Kerrville, Texas.
      1020 Albatross, Kerrville, TX 78028
      View Details
    • $1,650,000

      Guadalupe Riverfront Development Opportunity

      23.6 acres with Guadalupe River frontage ideal for development.
      790 Thompson Dr S, Kerrville, TX 78028
      View Details
    • $694,800
      30.88 Acres

      Texas Ranch Land - Hwy 16

      30 Acres, Hunting, Residential
      0 Keidel Rand Rd, Comfort, TX 78028
      View Details
    • $385,000

      Kerrville Land For Sale

      Land available in Kerrville, Texas.
      1404 Mcallen Dr, Kerrville, TX 78028
      View Details
    • $493,000
      12.33 Acres

      Kerrville Land For Sale

      12.33 acre land in Kerrville, Texas.
      Avila Rdg, Kerrville, TX 78028
      View Details
    • $985,000
      10.00 Acres

      Kerrville Mobile Home Park

      10-Acre, 5-Unit Income Property
      0 Tbd, Kerrville, TX 78028
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Commercial Pad Site Opportunity

      Pad site available in Kerrville's main commercial corridor.
      1845 Sidney Baker St, Kerrville, TX 78028
      View Details
    • Contact for pricing
      3,027 SF

      Kerrville Restaurant Opportunity

      Prime QSR Site, High Traffic
      500 Sidney Baker St, Kerrville, TX 78028
      View Details
    • Contact for pricing
      1,333 SF

      Kerrville Retail Property: Prime Location

      High-visibility retail space, 1,333 sq ft.
      1172 Sidney Baker St, Kerrville, TX 78028
      View Details
    • $3,762 /Mo
      2,280 SF

      Kerrville Office Space For Lease

      Prime office space near medical center and hospital.
      707 Hill Country Dr, Kerrville, TX 78028
      View Details
    • $2,747 /Mo
      1,570 SF

      Retail Space in Office Max Plaza

      Retail spaces available in a busy Kerrville shopping center.
      305-101 Sidney Baker St, Kerrville, TX 78028
      View Details
    • $1,950 /Mo
      2,207 SF

      Kerrville Retail or Office Space

      Retail or office space with excellent visibility and parking.
      250 W Main St, Kerrville, TX 78028
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    102 The Dv
    Kerrville, TX 78028
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.