Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    455 94Th St Brooklyn, NY 11212

    • Apartment buildings
    • 26,000 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 455 94Th St

    Year built
    1928
    Property size
    26,000 SF
    Property type
    Apartment buildings

    Description

    This exceptional 27-unit apartment building, located at 455 E 95th St in Brooklyn, NY (zip code 11212), presents a compelling investment opportunity. Built in 1928, this four-story, brick structure boasts 26,000 square feet on an 8,000 square foot lot and is zoned R6. Currently operating at 100% occupancy, the property generates a substantial net operating income (NOI) of $145,053, translating to a 5.92% cap rate and a pro-forma cap rate of 6.59%. Recent updates include upgrades to electrical and gas meters (between 2016 and 2024) and sections of the roof, minimizing ongoing maintenance requirements. The property's strong cash flow, coupled with its rent-stabilized units, provides a stable and predictable income stream. The asking price is $2,450,000, representing a price per square foot of $94.23 and a price per unit of $90,740.74. This hands-off investment is ideal for those seeking a reliable, passive income source with significant growth potential. The property's solid foundation and attractive features make it an excellent addition to any diversified investment portfolio. This is a stabilized investment with a projected pro-forma NOI of $161,393.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9184
    Latitude
    40.6559

    Comparable in this City

    • Value Estimation
      $4,385,000
      74,718 SF

      1027 Clarkson Ave, Unit 81

      APARTMENT HOUSE (5+ UNITS) • 74,718 SF
      1027 Clarkson Ave, Brooklyn, NY 11212-1461
      View Details
    • Value Estimation
      $3,260,000
      64,600 SF

      Bristol St

      APARTMENT HOUSE (5+ UNITS) • 64,600 SF
      Bristol St, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $2,575,000
      64,437 SF

      1355 New York Ave

      APARTMENT HOUSE (5+ UNITS) • 64,437 SF
      1355 New York Ave, Brooklyn, NY 11212-4527
      View Details
    • Value Estimation by Request
      1 SF

      534 Powell St

      Multifamily properties • 1 SF
      534 Powell St, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $2,490,000
      114,444 SF

      463 Watkins St

      APARTMENT HOUSE (5+ UNITS) • 114,444 SF
      463 Watkins St, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $2,605,000
      51,591 SF

      25 Tapscott St

      APARTMENT HOUSE (5+ UNITS) • 51,591 SF
      25 Tapscott St, Brooklyn, NY 11212
      View Details

    Similar Nearby for Sale

    • $1,200,000

      Mixed-Use Brooklyn Property For Sale

      Two-family house with store in busy Brooklyn area.
      1782 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • $2,600,000
      5,675 SF

      Mixed-Use Building in Brownsville

      Mixed-use building with restaurant and apartments near Pitkin Avenue.
      1512 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • $1,508,000
      5,700 SF

      Prime Brooklyn Mixed-Use

      5-unit building, 8% cap rate, high NOI.
      1508 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • $1,550,000
      4,784 SF

      Brooklyn Multifamily Investment Opportunity

      Six-unit property in a desirable Brooklyn neighborhood with investment potential.
      202 E 93Rd St, Brooklyn, NY 11212
      View Details
    • $2,700,000
      11,040 SF

      Mixed-Use Building in Brooklyn

      Retail, church space, and residential units in one building.
      1526 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • $1,100,000

      Six-Unit Apartment Building with Garage

      Six-unit apartment building with leases, garage, and unfinished basement.
      170 E 96Th St, Brooklyn, NY 11212
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo

      Renovated Apartment with Spacious Layout

      Newly renovated 3-bedroom apartment near transportation and amenities.
      292 Grafton St, Brooklyn, NY 11212
      View Details
    • $2,359 /Mo

      Brooklyn Multifamily Property for Rent

      Multifamily property available for rent in Brooklyn, New York.
      2181 Strauss St, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      4,500 SF

      Retail Space on Amsterdam Avenue

      Retail space in high-traffic, dense residential Brooklyn neighborhood.
      446-448 Rockaway Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      1,800 SF

      Brooklyn Retail Space For Rent

      Retail space available in a high-traffic Brooklyn neighborhood.
      1598-1602 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      4,246 SF

      Brooklyn Retail Space for Rent

      4,246 SF community facility space in a new development.
      326 Rockaway Ave, Brooklyn, NY 11212
      View Details
    • $40 SF/Yr
      4,800 SF

      Retail Space Below Elevated Subway

      Retail space for rent, vented for restaurant use.
      144-146 E 98Th St, Brooklyn, NY 11212
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    455 94Th St
    Brooklyn, NY 11212
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.