Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1108 Rand St Durham, NC 27701

    • Residential income homes
    • 800 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 1108 Rand St

    Year built
    2024
    Property size
    800 SF
    Property type
    Residential income homes
    Property subtype
    Dormitories

    Description

    This exceptional investment opportunity presents a portfolio of nine brand-new duplexes, each featuring a separate ADU, located in the heart of Durham, NC, just 0.6 miles from Duke University. Completed in 2024, these six buildings boast a total of nine units, ranging from 800 to 1600 square feet, with three-story construction. The main units (A & B) offer 3 bedrooms and 3.5 bathrooms, while the ADUs (Unit C) provide 2 bedrooms and 1.5 bathrooms. High-end finishes include quartz countertops, stainless steel Frigidaire appliances, and durable LVP flooring. The properties are situated near the Ellerbee Creek Greenway, providing easy access to downtown Durham. With no HOA fees, investors can maximize rental income through traditional leases or short-term rentals. The asking price is $3,300,000, representing $400,000 per unit and $300 per square foot. This represents a unique opportunity to capitalize on the growth of Durham's vibrant downtown area, with current rental rates estimated at $2500-$2700 per duplex side and $1800-$1900 per ADU. Built by Homes by Dickerson, these properties are ready for immediate income generation. Each unit is individually listed on the local MLS for $1,100,000, offering flexibility for purchase as a whole or individually.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Durham
    County
    Durham
    State
    North Carolina
    Longitude
    -78.9018
    Latitude
    36.0101

    Comparable in this City

    • Value Estimation by Request
      3.38 Acres

      441 Dillard St

      HIGH-RISE APARTMENTS • 3.38 Acres
      441 Dillard St, Durham, NC 27701-4945
      View Details
    • Value Estimation by Request
      38,352 SF

      924 Dacian Ave

      GARDEN APT, COURT APT (5+ UNITS) • 38,352 SF
      924 Dacian Ave, Durham, NC 27701-1751
      View Details
    • Value Estimation by Request

      Corcoran St

      HIGH-RISE APARTMENTS
      Corcoran St, Durham, NC 27701
      View Details
    • Value Estimation
      $12,545,000
      64,744 SF

      605 Main St

      GARDEN APT, COURT APT (5+ UNITS) • 64,744 SF
      605 Main St, Durham, NC 27701-2896
      View Details
    • Value Estimation
      $675,000
      93,550 SF

      214 Hunt St

      HIGH-RISE APARTMENTS • 93,550 SF
      214 Hunt St, Durham, NC 27701-2116
      View Details
    • Value Estimation
      $305,000
      1,775 SF

      1514 Hyde Park Ave

      GARDEN APT, COURT APT (5+ UNITS) • 1,775 SF
      1514 Hyde Park Ave, Durham, NC 27701-0039
      View Details

    Similar Nearby for Sale

    • $250,000
      1,408 SF

      Durham Duplex Near NCCU

      All-brick duplex near NCCU with strong rental demand.
      1609 Lincoln St, Durham, NC 27701
      View Details
    • New
      $448,000
      2,092 SF

      Trinity Park Duplex Opportunity

      Fully occupied duplex near Duke East Campus and downtown Durham.
      807 Englewood Ave, Durham, NC 27701
      View Details
    • $195,000
      1,232 SF

      Durham Duplex with Long-Term Tenants

      Two-unit duplex with long-term tenants near local parks.
      1505 N Hyde Park Ave, Durham, NC 27701
      View Details
    • $765,000
      Pending

      Three-Story Home in Morehead Hill

      Three-story home with rental history near Duke and downtown Durham.
      902 Vickers Ave, Durham, NC 27701
      View Details
    • New
      $419,000
      3,200 SF

      Cash-Flowing Quad in Durham, NC

      Cash-flowing quadplex with immediate income in Durham, North Carolina.
      1017 Drew St, Durham, NC 27701
      View Details
    • $227,000
      1,508 SF

      Durham Duplex Investment Opportunity

      Duplex in downtown Durham, priced to sell, investment opportunity.
      1304 Holloway St, Durham, NC 27701
      View Details

    Similar Nearby for Lease

    • $40 SF/Yr
      310,000 SF

      Durham Retail Space - Shops at Wye

      Prime Durham retail, restaurant space. Six suites available.
      501 Washington St, Durham, NC 27701
      View Details
    • $384 /Mo
      5,729 SF

      311 Liggett St

      Retail properties • 5,729 SF
      311 Liggett St, Durham, NC 27701
      View Details
    • Contact for pricing
      465,000 SF

      Downtown Durham Retail/Office Space

      Retail and office space available for lease in downtown Durham.
      110 Corcoran St, Durham, NC 27701
      View Details
    • $32 SF/Yr
      5,118 SF

      Durham Retail Space: Prime Location

      High-traffic retail space, ample parking.
      305 Roxboro St, Durham, NC 27701
      View Details
    • Contact for pricing
      30,517 SF

      Downtown Durham Office Space

      Prime 5,516 SF Executive/Creative Office
      300 Main St, Durham, NC 27701
      View Details
    • $26 SF/Yr
      9,790 SF

      Downtown Durham Office/Retail Gem

      9,790 SF, Multi-Tenant, High Visibility
      211 Rigsbee Ave, Durham, NC 27701
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1108 Rand St
    Durham, NC 27701
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.