Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    101 11Th Street Ocean Marathon, FL 33050
    Back to Search
    Property profile & analytics

    101 11Th Street Ocean Marathon, FL 33050

    View on Map
    • Residential income homes
    • 1,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Ocean Breeze Marathon / Property Management Company / Resort Hotel
    • 35 Ocean Breeze Marathon / Vacation Rental / Hotel & Motel

    Property Details for 101 11Th Street Ocean

    Year built
    2021
    Property size
    1,000 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of ten Class A, single-family rental units in Marathon, Florida. Located at 101 11th Street Ocean, this property boasts a prime oceanfront location with stunning sunrise and sunset views. Built in 2021, these three-story buildings offer a total of 10,000 square feet of net rentable space, with individual units ranging from 960 to 1,000 square feet. Each unit features modern finishes including granite and stainless-steel kitchens, shiplap siding, crown molding, and central air conditioning. Many units include a third-floor balcony. The property sits on a 100,754 square foot lot and benefits from a perpetual ground lease with a monthly ground rent of $1,500-$1,600, which includes amenities, landscaping, and irrigation. There are no HOA fees or annual real estate taxes. A modern community lounge area, two fire pits, a sun deck, an outdoor kitchen with a grill and ice house, and an inground pool enhance the property's appeal. A private marina boat slip option (up to 28') is also available. The property currently generates a Net Operating Income (NOI) of $108,000, with a pro-forma NOI of $164,350, representing a current cap rate of 22.27% and a pro-forma cap rate of 33.89%. The asking price per unit is $48,500, with a total price of $485,000. Transferable warranties on appliances extend until 2029/2032. The property is zoned R-MH and features a 30-day minimum rental requirement. This turnkey investment offers significant potential for passive income generation in a high-barrier-to-entry market. The property's location near the 7-Mile Bridge, local restaurants, and beaches adds to its desirability. This is a rare opportunity to acquire a high-performing multifamily investment in the Florida Keys.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Marathon
    County
    Monroe
    State
    Florida
    Longitude
    -81.1139
    Latitude
    24.7076

    Comparable in this City

    • Value Estimation by Request
      1,000 SF

      101 11Th Street Ocean

      Multifamily properties • 1,000 SF
      101 11Th Street Ocean, Marathon, FL 33050
      View Details
    • Value Estimation by Request

      104 52Nd Street Ocean

      Multifamily properties
      104 52Nd Street Ocean, Marathon, FL 33050
      View Details
    • Value Estimation by Request

      308 Sombrero Beach Rd

      Multifamily properties
      308 Sombrero Beach Rd, Marathon, FL 33050
      View Details
    • Value Estimation by Request

      442 48Th Street Ocean

      Multifamily properties
      442 48Th Street Ocean, Marathon, FL 33050
      View Details
    • Value Estimation by Request

      520 12Th Street Gulf

      Residential income properties
      520 12Th Street Gulf, Marathon, FL 33050
      View Details
    • Value Estimation by Request

      59299 Overseas Hwy

      Investment properties
      59299 Overseas Hwy, Marathon, FL 33050
      View Details

    Similar Nearby for Sale

    • $3,549,000
      1.72 Acres

      Waterfront Redevelopment Opportunity in Marathon, FL

      Rare waterfront property with redevelopment potential and deep water dockage.
      14 125Th Street Gulf, Marathon, FL 33050
      View Details
    • $3,549,000
      1.72 Acres

      Waterfront Redevelopment Opportunity in Marathon

      Rare waterfront property with redevelopment potential in Marathon, Florida.
      14 125Th Street Gulf, Marathon, FL 33050
      View Details
    • New
      $690,000
      0.12 Acres

      Waterfront Duplex Near Sombrero Beach

      Updated waterfront duplex, move-in ready, near Sombrero Beach.
      18 Man-O-War Dr, Marathon, FL 33050
      View Details
    • $1,099,000
      1,512 SF

      Waterfront Duplex with Building Rights

      Rare duplex on canal with open water access in Marathon.
      4901/4903 49 St, Marathon, FL 33050
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      14,000 SF

      Key Vaca Center: Marathon Office Space

      14,000 SF Office Building, Multiple Suites Available
      10045 Overseas Hwy, Marathon, FL 33050
      View Details
    • $1,514 /Mo

      Marathon, FL Commercial Space

      Upstairs unit available for rent in Marathon, Florida.
      10045 Overseas Hwy, Marathon, FL 33050
      View Details
    • $1.87 SF/Yr

      KEY VACA CENTER

      Office / Retail / Medical Offices - 3 spaces available | 1,000 SqFt - 4,020 SqFt
      10095 Overseas Hwy, Marathon, FL 33050
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    101 11Th Street Ocean
    Marathon, FL 33050
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    101 11Th Street Ocean, Marathon, FL, 33050
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!