You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Apartment buildings

435 Wilson Ave Pasadena, CA 91106

Built 1960
Property ID
Property summary
AI-generated overview

This exceptional 16-unit apartment building presents a compelling investment opportunity in Pasadena's desirable Playhouse District. Boasting a 4.30% cap rate and a pro-forma cap rate of 4.73%, this stabilized, value-add property offers significant upside potential. Completely renovated in 2023, the property features 100% occupancy and a strong NOI of $273,883, projected to increase to $301,130. The two buildings, a single-story and a two-story structure, sit on a large 17,367 sq ft R4 lot, providing ample space and potential for future development. Each of the 16 units includes upgraded interiors with new kitchens featuring quartz countertops and stainless-steel appliances, updated bathrooms, in-unit laundry, and new flooring. Exterior improvements include new landscaping, paint, signage, and a gated entrance with 17 parking spaces. The property benefits from a prime location near Old Town Pasadena, Caltech, Pasadena City College, and major freeways, ensuring high demand and stable rental income. This fee-simple property, first offered for sale since 2010, is ideal for a 1031 exchange buyer. Individual units are separately metered for gas and electricity. The property's strong financials, recent renovations, and desirable location make it an attractive investment with a price per unit of $398,125. Built in 1960, this property offers a blend of classic charm and modern upgrades.

Property profile
Verified
Property type Apartment buildings
Year built 1960
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 435 Wilson Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message