Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3608-3610 28Th St Miami, FL 33133

    • Apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3608-3610 28Th St

    Year built
    1948
    Property type
    Apartment buildings
    Property subtype
    Small apartment buildings

    Description

    This charming 1948-built, single-story duplex in Miami's desirable Overbrook Park neighborhood presents a fantastic investment opportunity. Priced at $1,800,000, this property boasts two units: a 2-bedroom, 1-bathroom unit and a 1-bedroom, 1-bathroom unit, both currently rented, generating consistent cash flow. The property features a total of 3 bedrooms and 2 bathrooms across both units. Situated on a spacious lot, this duplex offers potential for expansion, catering to the high demand for rental housing in this area. A new roof was installed in 2023, ensuring long-term value and minimizing maintenance concerns. Its prime location near Shenandoah, Coral Gables, Coconut Grove, Downtown Miami, Brickell, and Miami International Airport provides unparalleled convenience and access to a vibrant array of shopping, dining, and entertainment options. This is an exceptional opportunity to acquire a well-maintained, income-producing property in a highly sought-after Miami neighborhood. The property's address is 3608-3610 SW 28th St, Miami, FL 33133, within Miami-Dade County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.2525
    Latitude
    25.7387

    Comparable in this City

    • Value Estimation by Request
      1,405 SF

      2783 33Rd Ct

      Multifamily properties • 1,405 SF
      2783 33Rd Ct, Miami, FL 33133
      View Details
    • Value Estimation by Request

      3082 Carter St

      Multifamily properties
      3082 Carter St, Miami, FL 33133
      View Details
    • Value Estimation by Request

      3617 27Th St

      Multifamily properties
      3617 27Th St, Miami, FL 33133
      View Details
    • Value Estimation by Request

      2685 25Th St

      Multifamily properties
      2685 25Th St, Miami, FL 33133
      View Details
    • Value Estimation by Request

      3151 Mcdonald St

      Multifamily properties
      3151 Mcdonald St, Miami, FL 33133
      View Details
    • Value Estimation by Request

      3439 26Th St

      Multifamily properties
      3439 26Th St, Miami, FL 33133
      View Details

    Similar Nearby for Sale

    • $1,199,999

      South Bay Estates: Miami Multifamily

      Prime Miami Multifamily Investment Opportunity
      2628 31St Pl, Miami, FL 33133
      View Details
    • $805,000

      Miami Duplex: Prime Investment Opportunity

      Two-unit apartment building, excellent location, strong rental demand.
      3605 26Th Ter, Miami, FL 33133
      View Details
    • $2,200,000

      Luxury Coconut Grove Duplex

      Two 3/2.5 Townhomes, Prime Location
      3156 Plaza St, Miami, FL 33133
      View Details
    • $850,000

      Miami Duplex: Prime Location

      Two-unit investment property, tenant-occupied.
      3439 26Th St, Miami, FL 33133
      View Details
    • $1,490,000
      1,405 SF

      Coconut Grove Multifamily Investment

      Two-unit building, prime Coconut Grove location.
      2783 33Rd Ct, Miami, FL 33133
      View Details
    • $775,000
      1,608 SF

      Miami Duplex - Prime Location

      Charming duplex, high rental income, Coconut Grove.
      3199 26Th St, Miami, FL 33133
      View Details

    Similar Nearby for Lease

    • $1,750 /Mo

      Remodeled One-Bedroom Apartment For Rent

      Spacious, bright, remodeled 1-bedroom, 1-bathroom apartment in a great location.
      2734 SW 30Th Ct, Miami, FL 33133
      View Details
    • $2,900 /Mo

      Renovated Apartment Near Coral Gables

      Renovated 3-bedroom apartment with in-unit laundry and parking.
      3161 SW 27Th Ln, Miami, FL 33133
      View Details
    • $2,250 /Mo

      Remodeled Condo Near US1

      Remodeled, furnished one-bedroom condo near Brickell and Coconut Grove.
      2655 SW 24Th Ave, Miami, FL 33133
      View Details
    • $5,200 /Mo

      New Coconut Grove Residence

      Modern 2 bedroom, 2.5 bathroom residence in Coconut Grove.
      3265 Bird Ave, Miami, FL 33133
      View Details
    • $2,200 /Mo

      Clean One-Bedroom Apartment Near Gables

      Charming 1-bedroom apartment with modern finishes and private laundry.
      2638 SW 30Th Ct, Miami, FL 33133
      View Details
    • $4,400 /Mo

      Charming Bohemian Haven Apartment

      Remodeled apartment near city attractions, restaurants, and shops.
      2761 SW 33Rd Ave, Miami, FL 33133
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3608-3610 28Th St
    Miami, FL 33133
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.