Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1080 Utica Ave Brooklyn, NY 11203
    Back to Search
    Property profile & analytics

    1080 Utica Ave, Brooklyn, NY 11203

    View on Map
    • Day care centers
    • 10,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Bezel Barber Shop / Barber Shop
    • JN Money Agent Avenue D Celluar / Bank / Credit Union
    • Readycee Welding / General Contractor
    • Faces of The Future Early Learning Center, LLC / High School / Daycare Center
    • AVENUE D CELLULAR / Computer & Electronic Repair / Tech Support Center

    Property Details for 1080 Utica Ave

    Property type
    Day care centers
    Property subtype
    Retail properties & Spaces

    Description

    This exceptional 10,000-square-foot, two-story commercial building in Brooklyn, New York, presents a compelling investment or end-user opportunity. Located on a prominent corner of Utica Avenue in East Flatbush (zip code 11203), this property boasts a strong rental history and significant recent capital improvements. The building is currently 100% occupied, generating a net operating income (NOI) of nearly $186,000 annually, representing a 6.2% cap rate on the $3,000,000 asking price. The property features six distinct retail spaces on the ground floor, five of which face Utica Avenue and a secondary street, along with a 3,500-square-foot commercial space on the second floor currently leased to a church. The diverse tenant mix includes a daycare, cell phone shop, barber shop, event space, and ironworks, demonstrating the property's versatility and consistent occupancy. A fully gated 900-square-foot yard adds to the property's appeal. Extensive recent capital improvements include the complete replacement of all three roofs (with warranties transferable to the new owner), exterior façade resealing, and installation of a new commercial HVAC condenser. The building is free of violations and enjoys a history of on-time rental payments. This property offers a rare combination of strong cash flow, significant recent upgrades, and a prime location in a high-traffic area, making it an ideal investment or a flexible space for an owner-user. The property can be delivered either fully occupied or vacant, catering to diverse buyer needs.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.93
    Latitude
    40.6464

    Comparable in this City

    • Value Estimation by Request
      38,585 SF

      889 Clarkson Ave

      Individual retail properties
      889 Clarkson Ave, Brooklyn, NY 11203
      View Details
    • Value Estimation by Request

      4917 Church Ave

      Restaurants
      4917 Church Ave, Brooklyn, NY 11203
      View Details
    • Value Estimation
      $795,000
      1,550 SF

      5013 Ave D D

      RETAIL STORES (PERSONAL SERVICES)
      5013 Ave D D, Brooklyn, NY 11203-5905
      View Details
    • Value Estimation
      $825,000
      2,000 SF

      931 Utica Ave

      RETAIL STORES (PERSONAL SERVICES)
      931 Utica Ave, Brooklyn, NY 11203-4313
      View Details
    • Value Estimation
      $1,025,000
      2,880 SF

      5620 Clarendon Rd

      RETAIL STORES (PERSONAL SERVICES)
      5620 Clarendon Rd, Brooklyn, NY 11203-5432
      View Details
    • Value Estimation
      $945,000
      2,400 SF

      1257 Utica Ave

      RETAIL STORES (PERSONAL SERVICES)
      1257 Utica Ave, Brooklyn, NY 11203-5911
      View Details

    Similar Nearby for Sale

    • $1,149,900
      2,698 SF

      Brooklyn Commercial Building on Church Avenue

      Two-story commercial building in East Flatbush with high-traffic frontage.
      5215 Church Ave, Brooklyn, NY 11203
      View Details
    • $1,149,900

      East Flatbush Commercial Building Opportunity

      Vacant two-story building with high-traffic frontage, ideal for various uses.
      5215 Church Ave, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      6,617 SF

      Event Hall Leased Investment

      Single-tenant NNN leased building with long-term tenancy.
      4501 Glenwood Rd, Brooklyn, NY 11203
      View Details
    • $849,900
      Pending

      Mixed-Use Property in Brooklyn

      Mixed-use property with storefront and two apartments, great investment.
      5020 Avenue D, Brooklyn, NY 11203
      View Details
    • $1,400,000

      Renovated Mixed-Use Brooklyn Property

      Renovated East Flatbush mixed-use property with storefront and residential units.
      3305 Church Ave, Brooklyn, NY 11203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,450 SF

      Prime East Flatbush Retail Space

      Retail space in high-traffic East Flatbush location with signage opportunity.
      746 Utica Ave, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      400 SF

      Retail Space Near Lexington Station

      400 SF retail space with high foot traffic.
      237-241 E 53Rd St, Brooklyn, NY 11203
      View Details
    • Contact for pricing

      East Flatbush Retail Opportunity

      Prime retail space in East Flatbush with high visibility.
      4918 Foster Ave, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      8,000 SF

      Retail Space in New Development

      Retail space available for rent in a new development.
      914 E New York Ave, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      900 SF

      Brooklyn Retail Space For Rent

      900 SF retail space in a busy Brooklyn location.
      529-535 Utica Ave, Brooklyn, NY 11203
      View Details
    • Contact for pricing
      4,500 SF

      Brooklyn Retail Space with Parking

      Corner retail location in Brooklyn with parking included in rent.
      5402-5408 Church Ave, Brooklyn, NY 11203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1080 Utica Ave
    Brooklyn, NY 11203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1080 Utica Ave, Brooklyn, NY, 11203
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!