Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    101080 Home Sfr Portfolio Phoenix, AZ 85037

    • Residential income homes
    • 25,954 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 101080 Home Sfr Portfolio

    Year built
    2002
    Property size
    25,954 SF
    Property type
    Residential income homes

    Description

    This exceptional multifamily investment opportunity consists of a portfolio of four single-family rental homes located in Phoenix, Arizona, totaling 25,954 square feet on a 93,653 square foot lot. Built in 2002 and renovated in 2012, the property boasts a 100% occupancy rate, generating a current NOI of $266,718 and a pro-forma NOI of $272,325. The asking price is $7,070,000, representing a current cap rate of 3.77% and a pro-forma cap rate of 3.85%. Each unit offers significant value at $1,767,500. The property features a fee simple ownership structure and benefits from a price per square foot of $272.41. This cash-flow investment presents a compelling opportunity for institutional investors seeking a stable and high-performing asset in a desirable location. The property's strong performance metrics, coupled with its prime location in Phoenix, AZ, make it an attractive addition to any diversified real estate portfolio. The portfolio's solid occupancy rate and recent renovations minimize deferred maintenance, ensuring a smooth transition for the new owner. This is a turnkey investment ready for immediate income generation. The property is located in Maricopa County, Arizona, with a zip code of 85037.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.256
    Latitude
    33.4895

    Comparable in this City

    • Value Estimation by Request
      37,650 SF

      91St Ave

      Individual retail properties • 37,650 SF
      0 91St Ave, Phoenix, AZ 85037
      View Details
    • Value Estimation by Request
      3.10 Acres

      8410 Thomas Rd

      CONDOMINIUM OFFICES • 3.10 Acres
      8410 Thomas Rd, Phoenix, AZ 85037-3329
      View Details
    • Value Estimation by Request
      3.07 Acres

      10240 Indian School Rd

      MEDICAL BUILDING • 3.07 Acres
      10240 Indian School Rd, Phoenix, AZ 85037-5904
      View Details
    • Value Estimation by Request
      1.27 Acres

      11284 Camelback Rd

      COMMERCIAL (GENERAL) • 1.27 Acres
      11284 Camelback Rd, Phoenix, AZ 85037
      View Details
    • Value Estimation by Request

      Phoenix, AZ 85037

      VACANT COMMERCIAL LAND
      Phoenix, AZ 85037
      View Details
    • Value Estimation by Request

      Phoenix, AZ 85037

      VACANT COMMERCIAL LAND
      Phoenix, AZ 85037
      View Details

    Similar Nearby for Sale

    • $235,000

      Updated Home Near Entertainment District

      Updated 976 sq ft home near State Farm Stadium.
      9023 W Elm St, Phoenix, AZ 85037
      View Details
    • $2,500,000
      8,276 SF

      Executive Office Building, Phoenix

      Prime West Phoenix Office, Owner/User
      4115 108Th Ave, Phoenix, AZ 85037
      View Details
    • Contact for pricing
      1.00 Acre

      Prime Phoenix Commercial Land

      Retail/Land Opportunity near Schools
      83rd Ave & Thomas Rd, Phoenix, AZ 85037
      View Details
    • Contact for pricing
      8.00 Acres

      Phoenix Retail Pads & Shops

      8 Acres, Prime Location, High Growth
      2209 99Th Ave, Phoenix, AZ 85037
      View Details
    • Contact for pricing
      9,744 SF

      Phoenix Office Redevelopment Opportunity

      9,744 SF Office/Land, Multi-Tenant
      91st Ave & Indian School Rd, Phoenix, AZ 85037
      View Details
    • $9,919,000
      4,650 SF

      Phoenix Retail Investment Opportunity

      New 7-Eleven NNN lease near major traffic routes.
      9110 W Thomas Rd, Phoenix, AZ 85037
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Commercial Land for Rent

      Strategically located land near Banner Estrella Medical Center and Loop 101.
      9304 W Thomas Rd, Phoenix, AZ 85037
      View Details
    • $1,000,000
      2,536 SF

      Medical/Healthcare Office Space Available

      West valley location with convenient parking and signage options.
      4110 N 108Th Ave, Phoenix, AZ 85037
      View Details
    • Contact for pricing
      35,160 SF

      Phoenix Storage Facility Opportunity

      35,160 SF storage facility in Phoenix for rent.
      9975 W Camelback Rd, Phoenix, AZ 85037
      View Details
    • Contact for pricing

      Land and Shops Available

      Land and shops for rent at 99th Ave & Indian School Rd.
      9534 W Indian School Rd, Phoenix, AZ 85037
      View Details
    • Contact for pricing
      2,050 SF

      Retail Space with Ample Parking

      Retail space with C-2 zoning and monument signage available.
      10540 W Indian School Rd, Phoenix, AZ 85037
      View Details
    • Contact for pricing
      37,650 SF

      Prime Corner Land for Lease

      High-visibility land for lease in a high-growth area.
      9045 W Indian School Rd, Phoenix, AZ 85037
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    101080 Home Sfr Portfolio
    Phoenix, AZ 85037
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.