Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4401 Scrabble Rd Shepherdstown, WV 25443

    • Commercial real estate
    • 3.39 lot acres
    For Sale
    View listing
    $183,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US94-1118690
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Shepherd's Cove, LLC / Real Estate Developer

    Property Details for 4401 Scrabble Rd

    Lot size
    3.39 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional 3.39-acre commercial lot in Shepherdstown, West Virginia, presents a unique investment opportunity. Located in the exclusive Shepherds Cove Potomac River Waterfront Community, this fee-simple property boasts RES zoning and offers unparalleled access to the beauty of the Potomac River. Enjoy marina privileges, including individual dock space, and explore 12 navigable miles of pristine waterway. The community provides a resort-like atmosphere with amenities such as a community pavilion featuring an outdoor kitchen, picnic gazebo, barbecue, and fire pit

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Shepherdstown
    County
    Berkeley
    State
    West Virginia
    Longitude
    -77.839748
    Latitude
    39.485805

    Comparable in this City

    • New
      $825,000
      3.70 Acres

      Land Near Shepherd University

      Prime land approved for 40 apartment units near WVU Medical.
      8285 Martinsburg Pike, Shepherdstown, WV 25443
      View Details
    • New
      $195,000
      3.79 Acres

      Shepherdstown Land with Marina Privileges

      Residential land in a resort-like community with Potomac River access.
      Shepherds Cv Swift Riv, Shepherdstown, WV 25443
      View Details
    • $179,500
      0.66 Acres

      Premier Homesite in Fernbank

      Build your dream home in a sought-after golf course community.
      Reachcliff Dr, Shepherdstown, WV 25443
      View Details
    • $500,000

      Commercial Land with Drive-Through Potential

      Commercial land suitable for fast food, coffee shop, or retail.
      2 Martinsburg Pike, Shepherdstown, WV 25443
      View Details
    • New
      $209,000
      4.36 Acres

      Ready-to-Build Wooded Lot

      Wooded lot in waterfront community with river access.
      Shepherds Cv Swift Riv Way, Shepherdstown, WV 25443
      View Details
    • New
      $500,000
      0.67 Acres

      Land with Drive-Through Potential

      Commercial land suitable for fast food, coffee shop, or retail.
      Martinsburg Pike, Shepherdstown, WV 25443
      View Details

    Similar Nearby for Sale

    • New
      $825,000
      3.70 Acres

      Land Near Shepherd University

      Prime land approved for 40 apartment units near WVU Medical.
      8285 Martinsburg Pike, Shepherdstown, WV 25443
      View Details
    • New
      $195,000
      3.79 Acres

      Shepherdstown Land with Marina Privileges

      Residential land in a resort-like community with Potomac River access.
      Shepherds Cv Swift Riv, Shepherdstown, WV 25443
      View Details
    • $179,500
      0.66 Acres

      Premier Homesite in Fernbank

      Build your dream home in a sought-after golf course community.
      Reachcliff Dr, Shepherdstown, WV 25443
      View Details
    • $500,000

      Commercial Land with Drive-Through Potential

      Commercial land suitable for fast food, coffee shop, or retail.
      2 Martinsburg Pike, Shepherdstown, WV 25443
      View Details
    • New
      $209,000
      4.36 Acres

      Ready-to-Build Wooded Lot

      Wooded lot in waterfront community with river access.
      Shepherds Cv Swift Riv Way, Shepherdstown, WV 25443
      View Details
    • New
      $500,000
      0.67 Acres

      Land with Drive-Through Potential

      Commercial land suitable for fast food, coffee shop, or retail.
      Martinsburg Pike, Shepherdstown, WV 25443
      View Details

    Similar Nearby for Lease

    • $3,350 /Mo

      Shepherdstown Office Space For Rent

      2,000 SF office space with high visibility.
      7595 Martinsburg Pike D, Shepherdstown, WV 25443
      View Details
    • $6,450 /Mo

      High Visibility Commercial Space Available

      Customizable commercial space with high traffic and ample parking.
      7595 Martinsburg Pike A, Shepherdstown, WV 25443
      View Details
    • Contact for pricing
      45,954 SF

      Maddex Square Retail Space Available

      Shepherdstown, WV retail spaces for lease.
      75 Maddex Square Dr, Shepherdstown, WV 25443
      View Details
    • $3,350 /Mo

      Corner Lot Office Space

      2000 SF office space with high visibility and ample parking.
      7595 Martinsburg Pike, Shepherdstown, WV 25443
      View Details
    • $3,350 /Mo

      High Visibility Office Space Available

      Corner lot office space ideal for medical or professional offices.
      7595 Martinsburg Pike, Shepherdstown, WV 25443
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4401 Scrabble Rd
    Shepherdstown, WV 25443
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.