399 Depot St Cavendish, VT 05153
- Hotels
- 7,476 SF
- 4.78 lot acres
Current Use by Public Records
- Hotels
Property Details for 399 Depot St
- Year built
- 1784
- Lot size
- 4.78 lot acres
- Property size
- 7,476 SF
- Property type
- Hotels
- APN
- (041) 1V20-095
- APU
- 0411V20095
Description
This exceptional 8-key bed and breakfast, originally a 1788 stagecoach stop, presents a lucrative investment opportunity. Boasting 7,419 square feet on a 4.78-acre lot in Cavendish, Vermont, this meticulously maintained property offers a blend of historic charm and modern amenities. The main inn features 6 guest rooms and 2 suites, all with private baths, including one ADA-accessible room. Common areas include a solarium, dining room, living room with a propane fireplace, a large commercial kitchen, and laundry facilities. A separate, luxurious owner's quarters, added in 2010, comprises four bedrooms and two baths across two levels, plus a two-car garage. Extensive renovations were completed in 2010. The property benefits from a prime location near Okemo Mountain Resort and participates in a successful inn-to-inn walking tour, boosting occupancy. Additional features include ample parking, fruit trees, gardens, and a picturesque setting with a stream and access to Proctor-Piper State Forest. The property's strong financial performance is highlighted by a $1,595,000 asking price, a 10.21% cap rate, and a net operating income (NOI) of $162,794. The inn also features on-site livestock including sheep, chickens, and bees, providing fresh eggs and honey. The property is offered as an LLC. Financial details are available upon execution of a confidentiality agreement and completion of a brief questionnaire.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $275,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $360,000
- 6.5%
- $360,000
- 7%
- $375,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $370,000
- Geo Method
- $395,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $310,000
- Retail
- $375,000
- Mixed-Use
- $390,000
- Hospitality
- $400,000
- Educational
- $300,000
- Residential Income
- $350,000
- Energy
- $320,000
- Income-Based Land
- $340,000
- Food Service
- $340,000
Location Insight
- Map
- Local Demand
- City
- Proctorsville
- County
- Windsor
- State
- Vermont
- Longitude
- -72.6347
- Latitude
- 43.3775
- CBSA code
- 30100
- CBSA name
- LEBANON, NH-VT MICROPOLITAN STATISTICAL AREA