Property Lookup
Property Lookup
  • For Sale
  • For Lease
  • Recently Sold
  • Property Lookup
  • Brokers
Property profile & analytics

399 Depot St Cavendish, VT 05153

  • Hotels
  • 7,476 SF
  • 4.78 lot acres
Value Estimation
Location Intelligence
Property ID
US89-0205188
The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

Current Use by Public Records

  • Hotels

Property Details for 399 Depot St

Year built
1784
Lot size
4.78 lot acres
Property size
7,476 SF
Property type
Hotels
APN
(041) 1V20-095
APU
0411V20095

Description

This exceptional 8-key bed and breakfast, originally a 1788 stagecoach stop, presents a lucrative investment opportunity. Boasting 7,419 square feet on a 4.78-acre lot in Cavendish, Vermont, this meticulously maintained property offers a blend of historic charm and modern amenities. The main inn features 6 guest rooms and 2 suites, all with private baths, including one ADA-accessible room. Common areas include a solarium, dining room, living room with a propane fireplace, a large commercial kitchen, and laundry facilities. A separate, luxurious owner's quarters, added in 2010, comprises four bedrooms and two baths across two levels, plus a two-car garage. Extensive renovations were completed in 2010. The property benefits from a prime location near Okemo Mountain Resort and participates in a successful inn-to-inn walking tour, boosting occupancy. Additional features include ample parking, fruit trees, gardens, and a picturesque setting with a stream and access to Proctor-Piper State Forest. The property's strong financial performance is highlighted by a $1,595,000 asking price, a 10.21% cap rate, and a net operating income (NOI) of $162,794. The inn also features on-site livestock including sheep, chickens, and bees, providing fresh eggs and honey. The property is offered as an LLC. Financial details are available upon execution of a confidentiality agreement and completion of a brief questionnaire.

Value Estimation

by Realmo proprietary methodology Last update: July 3, 2025
  • AI approach

    CAP return
    Estimation
    Estimation
    $275,000
  • CAP approach

    CAP return
    Estimation
    6%
    $360,000
    6.5%
    $360,000
    7%
    $375,000
  • Comparable approach

    Method
    Estimation
    Relative Method
    $370,000
    Geo Method
    $395,000
  • Alternative Use

    Use
    Estimation
    Distribution
    $310,000
    Retail
    $375,000
    Mixed-Use
    $390,000
    Hospitality
    $400,000
    Educational
    $300,000
    Residential Income
    $350,000
    Energy
    $320,000
    Income-Based Land
    $340,000
    Food Service
    $340,000

Location Insight

  • Map
  • Local Demand
City
Proctorsville
County
Windsor
State
Vermont
Longitude
-72.6347
Latitude
43.3775
CBSA code
30100
CBSA name
LEBANON, NH-VT MICROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2021
$9,564
$62,000
$375,100
$437,100
-
$0.00
$0.00
$0.00
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message