Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    115 Henrietta Ave Rockford, IL 61102
    Back to Search
    Property profile & analytics

    115 Henrietta Ave Rockford, IL 61102

    View on Map
    • Residential income homes
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 115 Henrietta Ave

    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of 63 income-producing properties in Rockford, Illinois, encompassing single-family homes, duplexes, and a four-unit building. Strategically located in close proximity for efficient management, this portfolio offers significant potential for appreciation and rental growth. The properties are situated within Winnebago County, spanning various addresses across Rockford, with zip codes including 61101, 61102, 61103, and 61107. Many units are currently leased below market rates, presenting a clear path to increased profitability through rent adjustments. A substantial portion of the tenant base consists of Section 8 recipients, providing a degree of recession-resistance and financial stability. This "mailbox money" investment is poised for annual earnings growth aligned with government-mandated rent adjustments. The asking price for the entire portfolio is $5,000,000, translating to an attractive price per unit of $79,365.08. This presents a compelling opportunity for investors seeking a diversified, high-yield, and relatively low-risk real estate investment in a growing mid-tier market. The portfolio's proximity and manageable size make it an ideal acquisition for both seasoned investors and those seeking to expand their holdings. The current tenant base provides immediate cash flow, while the potential for rent increases offers substantial long-term growth prospects. This is a turnkey investment ready for immediate returns and future expansion.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Rockford
    County
    Winnebago
    State
    Illinois
    Longitude
    -89.127
    Latitude
    42.2762

    Comparable in this City

    • Value Estimation by Request
      0.18 Acres

      500 Concord Ave

      VACANT COMMERCIAL LAND • 0.18 Acres
      500 Concord Ave, Rockford, IL 61102-1623
      View Details
    • Value Estimation by Request

      1st S Day Ave

      VACANT COMMERCIAL LAND
      1st S Day Ave, Rockford, IL 61102
      View Details
    • Value Estimation by Request
      0.15 Acres

      110 Euclid Ave

      VACANT COMMERCIAL LAND • 0.15 Acres
      110 Euclid Ave, Rockford, IL 61102-1254
      View Details
    • Value Estimation by Request

      3162 Expy Ln

      VACANT COMMERCIAL LAND
      3162 Expy Ln, Rockford, IL 61102
      View Details
    • Value Estimation by Request

      Pne St

      INDUSTRIAL - VACANT LAND
      Pne St, Rockford, IL 61102
      View Details
    • Value Estimation by Request
      0.31 Acres

      5524 Rodgersth Ln

      SBE - SPECIAL ASSESSMENTS • 0.31 Acres
      5524 Rodgersth Ln, Rockford, IL 61102
      View Details

    Similar Nearby for Sale

    • $120,000
      1,635 SF

      Spacious Duplex in Rockford, IL

      Two-unit property with updated HVAC, ideal for investors.
      Rockford, IL 61102
      View Details
    • $239,900
      3,744 SF

      Income-Producing Four-Unit Multifamily Property

      Four units, each with two bedrooms and one bathroom.
      1235 South Court St, Rockford, IL 61102
      View Details
    • $750,000
      9,337 SF

      West State Investment Opportunity

      Three-unit property with potential for grocery/liquor store or laundromat.
      4201-4205 W State St, Rockford, IL 61102
      View Details
    • $215,000
      Pending

      ROCKFORD Four-Unit Multifamily Property

      Four-unit multifamily property with long-term tenants and Airbnb potential.
      422 S Henrietta Ave, Rockford, IL 61102
      View Details
    • $129,900
      Pending

      Mixed-Use Property in Rockford, IL

      Versatile mixed-use property with residential unit and commercial space.
      1539 Clifton Ave, Rockford, IL 61102
      View Details
    • $899,900
      37.66 Acres

      Rockford Land Near Interstate

      37 acres of commercial/industrial land near I-39.
      42XX Baxter Rd, Rockford, IL 61102
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Shovel Ready Land For Development

      Up to 80 acres of shovel ready land for development.
      4628 South Main St, Rockford, IL 61102
      View Details
    • $4,800 /Mo
      8,000 SF

      Rockford Warehouse with Fenced Lot

      8,000 SF I2 zoned warehouse with 20'+ ceilings.
      622 Tay St, Rockford, IL 61102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    115 Henrietta Ave
    Rockford, IL 61102
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    115 Henrietta Ave, Rockford, IL, 61102
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!