Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20-61 49Th St Queens, NY 11105

    • Apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 20-61 49Th St

    Year built
    2005
    Property type
    Apartment buildings

    Description

    This exceptional 6-family apartment building presents a compelling investment opportunity in the desirable Astoria Heights neighborhood of Queens, New York. Built in 2005, this three-story, semi-detached brick building boasts a spacious 5,088 square feet on a 4,200 square foot lot (40' x 105'). The property features 11 bedrooms and 6 full bathrooms across 28 rooms, currently enjoying 100% occupancy. The building offers a private driveway and is zoned R4. The property's strong financial performance is highlighted by a Net Operating Income (NOI) of $100,000, resulting in a 4.08% capitalization rate. The estimated annual expenses include $36,000 in property taxes, approximately $2,743.63 for water/sewer, $4,631.85 for insurance, and $2,734 for electricity, totaling approximately $46,210. The gross annual income is $146,900. This well-maintained property offers a solid return on investment with the potential for increased income through market-rate rent adjustments. The building features separate hot water heaters and a beautifully maintained hallway. All offers will be considered

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Queens
    County
    Queens
    State
    New York
    Longitude
    -73.8976
    Latitude
    40.7711

    Comparable in this City

    • Value Estimation by Request

      22-09 48Th St

      Multifamily properties
      22-09 48Th St, Queens, NY 11105
      View Details
    • Value Estimation
      $820,000
      20,400 SF

      2124 Cres St

      APARTMENT HOUSE (5+ UNITS) • 20,400 SF
      2124 Cres St, Long Island City, NY 11105-3374
      View Details
    • Value Estimation
      $865,000
      87,376 SF

      2124 31st St

      APARTMENT HOUSE (5+ UNITS) • 87,376 SF
      2124 31st St, Long Island City, NY 11105-2662
      View Details
    • Value Estimation by Request
      2,880 SF

      22-37 47Th St

      Multifamily properties • 2,880 SF
      22-37 47Th St, Queens, NY 11105
      View Details
    • Value Estimation
      $435,000
      6,740 SF

      2224 33rd St

      APARTMENT HOUSE (5+ UNITS) • 6,740 SF
      2224 33rd St, Long Island City, NY 11105-2444
      View Details
    • Value Estimation
      $790,000
      27,140 SF

      2032 31st St

      APARTMENT HOUSE (5+ UNITS) • 27,140 SF
      2032 31st St, Long Island City, NY 11105-2555
      View Details

    Similar Nearby for Sale

    • $379,000

      Renovated Two-Bedroom Astoria Apartment

      Modern, renovated two-bedroom apartment in prime Astoria location.
      21-48 35Th St, Queens, NY 11105
      View Details
    • $325,000

      Queens Apartment for Sale

      Apartment in Queens available for purchase.
      21-06 35Th St, Queens, NY 11105
      View Details
    • $289,000

      Astoria Condop Sponsor Unit

      700 sq ft Condop unit in the heart of Astoria.
      21-68 35Th St, Queens, NY 11105
      View Details
    • $249,000

      Functional Two-Bedroom Residence in Astoria

      Bright, well-proportioned two-bedroom apartment in a gated community.
      2137 33Rd St, Queens, NY 11105
      View Details
    • $279,000

      Renovated Astoria Loft-Style One Bedroom

      Renovated one-bedroom apartment with exposed brick in the heart of Astoria.
      21-58 35Th St, Queens, NY 11105
      View Details
    • Contact for pricing
      4,125 SF

      Astoria Mixed-Use Building For Sale

      Mixed-use building with commercial space and updated residential units.
      2368 Steinway St, Astoria, NY 11105
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      72,234 SF

      Queens Industrial Land for Lease

      72,234 SF Industrial Land - Prime Location
      131-05 23Rd Ave, Queens, NY 11105
      View Details
    • Contact for pricing
      4,750 SF

      Turnkey Restaurant and Event Space

      Fully built pizza restaurant and event space with storefront.
      4302-4360 Ditmars Blvd, Astoria, NY 11105
      View Details
    • $3,258 /Mo
      1,150 SF

      Functional Retail Space with Cellar

      Retail space with a large, accessible cellar for rent.
      32 Steinway St, Long Island City, NY 11105
      View Details
    • Contact for pricing
      13,327 SF

      Warehouse with Paved Parking

      12,000 SF warehouse with parking and multiple access points.
      54-21 48Th St, Queens, NY 11105
      View Details
    • Contact for pricing
      3,300 SF

      Astoria Warehouse with Drive-In Door

      3,300 SF warehouse with M1-1 zoning available for lease.
      19-02 42Nd St, Astoria, NY 11105
      View Details
    • Contact for pricing
      2,558 SF

      Astoria Retail Space Available

      Retail space available for lease in Astoria, New York.
      31 Steinway St, Astoria, NY 11105
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20-61 49Th St
    Queens, NY 11105
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.