Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    718 Wilson Ave Las Vegas, NV 89106
    Back to Search
    Property profile & analytics

    718 Wilson Ave Las Vegas, NV 89106

    View on Map
    • Apartment buildings
    • 2,288 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Helicopter tour Las vegas / Travel Agency / Tour Operator

    Property Details for 718 Wilson Ave

    Year built
    1963
    Property size
    2,288 SF
    Property type
    Apartment buildings

    Description

    This fully occupied, 1963-built fourplex (2,288 sq ft) in Las Vegas, NV (APN 139-27-310-059) is listed at $625,000 ($156,250/unit). Boasting a 5.99% cap rate (6.62% pro-forma), it offers a strong return on investment. The property, situated on a 6,970 sq ft lot, underwent renovations in 2023, including new windows, a water heater, and central AC units. Currently at 100% occupancy (April 1, 2023), it generates a NOI of $37,408 ($41,377 pro-forma). Low property taxes ($918 annually) further enhance profitability. Located in the Historic Westside, benefiting from the Vision 2045 Downtown Master Plan, this property offers additional income potential through laundry facilities and storage rentals. The area is undergoing significant improvements, including underpass enhancements, a new BRT line, a mixed-use transit village, and historic preservation efforts. This prime location near downtown Las Vegas provides easy freeway access and a gated courtyard. The property is zoned T4 Neighborhood (T4-N) and is ideal for a 1031 exchange.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.151
    Latitude
    36.1782

    Comparable in this City

    • Value Estimation
      $4,360,000
      0.50 Acres

      Las Vegas, NV 89106

      APARTMENT HOUSE (5+ UNITS) • 0.50 Acres
      Las Vegas, NV 89106
      View Details
    • Value Estimation by Request
      274,776 SF

      250 City Pkwy

      HIGH-RISE APARTMENTS • 274,776 SF
      250 City Pkwy, Las Vegas, NV 89106-4618
      View Details
    • Value Estimation by Request
      351,932 SF

      250 Promenade Pl

      HIGH-RISE APARTMENTS • 351,932 SF
      250 Promenade Pl, Las Vegas, NV 89106-1472
      View Details
    • Value Estimation
      $39,600,000
      1.25 Acres

      98 Martin L King Blvd

      APARTMENT HOUSE (UNDER 5 UNITS) • 1.25 Acres
      98 Martin L King Blvd, Las Vegas, NV 89106-4324
      View Details
    • Value Estimation by Request
      2.06 Acres

      Las Vegas, NV 89106

      MOBILE HOME PARK, TRAILER PARK • 2.06 Acres
      Las Vegas, NV 89106
      View Details
    • Value Estimation by Request
      0.19 Acres

      245 Perkins Cir

      MOBILE HOME PARK, TRAILER PARK • 0.19 Acres
      245 Perkins Cir, Las Vegas, NV 89106
      View Details

    Similar Nearby for Sale

    • $2,178,900
      Pending

      Luxury High-Rise Condominium in Las Vegas

      32-story high-rise with luxury residences and Strip views.
      700 W Carson Ave, Las Vegas, NV 89106
      View Details
    • $2,198,200
      Pending

      Luxury High-Rise Condominium in Las Vegas

      32-story high-rise with luxury residences and Strip views.
      700 W Carson Ave, Las Vegas, NV 89106
      View Details
    • $314,900

      Las Vegas Quadruplex Investment Opportunity

      Quadruplex in need of restoration, excellent value-add opportunity.
      709 G St, Las Vegas, NV 89106
      View Details
    • $821,100
      873 SF

      Luxury High-Rise Residences, Las Vegas

      Sophisticated residences with Strip, downtown, and mountain views.
      700 W Carson Ave, Las Vegas, NV 89106
      View Details
    • $3,170,800
      1,827 SF

      Luxury High-Rise Residences, Las Vegas

      Sophisticated residences with Strip views in Symphony Park.
      700 W Carson Ave, Las Vegas, NV 89106
      View Details
    • $1,123,800
      1,002 SF

      Luxury High-Rise Residences, Las Vegas

      Sophisticated residences with Strip, downtown, and mountain views.
      700 W Carson Ave, Las Vegas, NV 89106
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Downtown Las Vegas Class A Office

      LEED Gold certified office building in Downtown Las Vegas.
      100 N City Pkwy, Las Vegas, NV 89106
      View Details
    • Contact for pricing
      2,399 SF

      Retail Space in High-Traffic Area

      Multi-tenant retail property with high visibility and ample parking.
      701-721 N Rancho Dr, Las Vegas, NV 89106
      View Details
    • Contact for pricing
      7,836 SF

      Office Space in Las Vegas

      7,836 SF office space available for rent.
      700 Shadow Ln, Las Vegas, NV 89106
      View Details
    • $1.50 SF/Yr
      2,343 SF

      Medical Office Space Available

      Office space in Las Vegas Medical District, easy I-15 access.
      400 Shadow Ln, Las Vegas, NV 89106
      View Details
    • Contact for pricing
      2,624 SF

      Rancho Towne & Country Office

      Office space for lease in Las Vegas, Nevada.
      840-860 S Rancho Dr, Las Vegas, NV 89106
      View Details
    • Contact for pricing
      2,850 SF

      Medical Office in Las Vegas

      Medical office space for rent in the Las Vegas medical district.
      801 S Rancho Dr, Las Vegas, NV 89106
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    718 Wilson Ave
    Las Vegas, NV 89106
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    718 Wilson Ave, Las Vegas, NV, 89106
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!