Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1010 78Th St Miami, FL 33138

    • Land
    • 0.31 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1010 78Th St

    Lot size
    0.31 lot acres
    Property type
    Land

    Description

    This exceptional 0.31-acre development site in Miami's desirable Upper East Side is offered at a reduced price of $2,000,000. The property, encompassing two parcels (APN: 01-3208-008-0280, 01-3208-008-0270), is zoned for multifamily use and includes approved entitlements for a five-story building comprising 20 residential units. Plans are available for a mix of one, two, and three-bedroom units, totaling 20,204 square feet of rentable space within a 32,014 square foot building. The proposed building features high-end finishes, large windows offering potential water views, covered parking, EV charging stations, and a rooftop pool. All necessary building permits are in place, streamlining the development process. While the seller intends to provide the approved plans prior to closing, this is not a binding commitment. This is a turnkey opportunity for an investor seeking a quick path to development in a prime Miami location. The addresses included are 1010 NE 78th Rd and 1014 NE 78th Rd, Miami, FL 33138. The property is free and clear. Renderings are available showcasing the aesthetic and functional design.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.1758
    Latitude
    25.8468

    Comparable in this City

    • Value Estimation by Request

      1000 82Nd St

      Land
      1000 82Nd St, Miami, FL 33138
      View Details
    • Value Estimation by Request

      7512 3Rd Ct

      Land
      7512 3Rd Ct, Miami, FL 33138
      View Details
    • Value Estimation by Request

      1010 82Nd St

      Land
      1010 82Nd St, Miami, FL 33138
      View Details
    • Value Estimation by Request

      8133 10Th Ave

      Land
      8133 10Th Ave, Miami, FL 33138
      View Details
    • Value Estimation by Request
      4,750 SF

      6345 1St Ave

      Land • 4,750 SF
      6345 1St Ave, Miami, FL 33138
      View Details
    • Value Estimation by Request

      776 80Th St

      Land
      776 80Th St, Miami, FL 33138
      View Details

    Similar Nearby for Sale

    • $327,135
      4,750 SF

      Miami Residential Land - 4,750 SF

      Prime Miami lot, buildable, T5 zoning.
      6345 1St Ave, Miami, FL 33138
      View Details
    • $5,250,000
      1.50 Acres

      Biscayne Blvd Multifamily Land

      1.5-Acre Miami Shores Development Site
      10500 Biscayne Blvd, Miami Shores, FL 33138
      View Details
    • $3,500,000
      5,460 SF

      Little River Development Site

      Prime Miami location, high potential.
      7488 2Nd Ave, Miami, FL 33138
      View Details
    • $500,000
      0.14 Acres

      Miami Opportunity Zone Land

      Vacant 6,000 sq ft lot in Miami's Opportunity Zone.
      7701 NE 3Rd Ct, Miami, FL 33138
      View Details
    • $1,990,000

      Miami Commercial Land Development Site

      Prime Little River location, 13,268 SF, T6-8-O zoning.
      7626 2Nd Ave, Miami, FL 33138
      View Details
    • $1,875,000
      Pending

      Waterfront Oasis in Little River

      Five-unit building on a large lot in Little River District.
      8440 NE 1St Ave, Miami, FL 33138
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      18,000 SF

      Miami Land: 18,000 SF Commercial Lot

      Prime Miami commercial land, ideal for food trucks.
      200 62Nd St, Miami, FL 33138
      View Details
    • $8 SF/Yr
      15,750 SF

      Little River Industrial Land

      15,750 SF Industrial Lot, Little River
      7401 1St Pl, Miami, FL 33138
      View Details
    • $2,500 /Mo

      Updated Miami Unit For Rent

      Updated 2-bedroom unit with den in central Miami location.
      110 NE 68Th St, Miami, FL 33138
      View Details
    • $1,525 /Mo

      Miami Multifamily Property for Rent

      Multifamily property available for rent in Miami, Florida.
      140 NE 71St St, Miami, FL 33138
      View Details
    • $2,040 /Mo

      Multifamily Units Available For Rent

      Multifamily units available for rent, Section 8 vouchers accepted.
      50 NE 84Th St, Miami, FL 33138
      View Details
    • $1,650 /Mo

      Stylish Apartment in Upper East

      Move-in ready 1 bed/1 bath in vibrant Miami location.
      521 NE 82Nd Ter, Miami, FL 33138
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1010 78Th St
    Miami, FL 33138
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.