Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Tbd State Hwy Hillsboro, TX 76645

    • Commercial real estate
    • 27.66 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 22 Tbd State Hwy

    Lot size
    27.66 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional 27.66-acre tract presents a compelling investment opportunity in the thriving Hillsboro, Texas market. Boasting 1400 square feet of road frontage directly on State Highway 22, this property offers unparalleled accessibility and visibility. Its strategic location provides convenient access to Interstate 35, placing it within easy reach of both Fort Worth and Dallas, making it highly attractive for a variety of commercial ventures. The land is currently utilized for cattle grazing, showcasing its suitability for agricultural purposes, but its potential extends far beyond. The property is fully fenced and cross-fenced, equipped with a readily available water meter, and electricity is conveniently located nearby. The absence of zoning restrictions unlocks a wide spectrum of development possibilities, from commercial construction to industrial uses. This presents a unique chance to capitalize on Hillsboro's dynamic growth and vibrant community. The property's proximity to major transportation arteries and its substantial size make it an ideal candidate for large-scale projects. Furthermore, the possibility of acquiring additional acreage adds to its overall appeal and potential for expansion. Don't miss this chance to secure a piece of Hillsboro's future.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hillsboro
    County
    Hill
    State
    Texas
    Longitude
    -97.2443
    Latitude
    31.9782

    Comparable in this City

    • Value Estimation by Request

      1450 State Highway 77

      Flex space
      1450 State Highway 77, Hillsboro, TX 76645
      View Details
    • Value Estimation by Request
      11.50 Acres

      Corsicana Hwy

      Land • 11.50 Acres
      0 Corsicana Hwy, Hillsboro, TX 76645
      View Details
    • Value Estimation by Request
      0.06 Acres

      Gould St

      COMMERCIAL (GENERAL) • 0.06 Acres
      Gould St, Hillsboro, TX 76645
      View Details
    • Value Estimation by Request
      0.43 Acres

      Hillcrest St

      COMMERCIAL (GENERAL) • 0.43 Acres
      Hillcrest St, Hillsboro, TX 76645
      View Details
    • Value Estimation by Request

      Lamar St

      COMMERCIAL (GENERAL)
      Lamar St, Hillsboro, TX 76645
      View Details
    • Value Estimation by Request

      121 Martin St

      COMMERCIAL (GENERAL)
      121 Martin St, Hillsboro, TX 76645-3233
      View Details

    Similar Nearby for Sale

    • $225,000
      2,736 SF

      Hillsboro Executive Office Building

      Profitable Texas Office, 2736 sq ft
      219 Elm St, Hillsboro, TX 76645
      View Details
    • $1,800,000
      54.39 Acres

      I-35 Hillsboro Commercial Land

      High-traffic I-35 frontage, prime development opportunity.
      I-35 I-35 Fwy, Hillsboro, TX 76645
      View Details
    • $3,200,000
      10.84 Acres

      Hillsboro Commercial Land - 10 Acres

      Prime 10.8-acre commercial development site. High-traffic location.
      Tbd Corsicana Hwy, Hillsboro, TX 76645
      View Details
    • Contact for pricing
      10.78 Acres

      Hillsboro Commercial Land - 10.78 Acres

      Prime Texas commercial land, I-35 access.
      I-35 & Old Brandon Rd, Hillsboro, TX 76645
      View Details
    • $3,100,000
      11.50 Acres

      Hillsboro Commercial Land - 11.5 Acres

      Prime Texas commercial land, I-35 access.
      0 Corsicana Hwy, Hillsboro, TX 76645
      View Details
    • $829,800
      27.66 Acres

      Hillsboro Ranch Land - 27 Acres

      High-traffic Hwy 22 frontage, versatile land.
      0 Tx-22, Hillsboro, TX 76645
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Land with IH-35 Frontage

      Commercial land for lease with excellent IH-35 access.
      80 N Waco St, Hillsboro, TX 76645
      View Details
    • Contact for pricing
      7,958 SF

      Hillsboro Retail Space For Lease

      Prime Texas storefront, 7,958 sq ft available.
      226 Waco St, Hillsboro, TX 76645
      View Details
    • $80,000

      IH-35 Hillsboro Commercial Land

      Prime 1.479-acre pad site, high visibility.
      0 1.479 Acres On Tbd Ih35, Hillsboro, TX 76645
      View Details
    • Contact for pricing
      2,785 SF

      Hillsboro Restaurant w/ Drive-Thru

      Prime location, 2785 sq ft, high visibility.
      1510 Corsicana Hwy, Hillsboro, TX 76645
      View Details
    • $20 SF/Yr
      1,268 SF

      Hillsboro Automotive Property

      Prime TX car lot, office & garage space.
      105 Walnut St, Hillsboro, TX 76645
      View Details
    • Contact for pricing
      45,000 SF

      Renovated Industrial Space Near IH-35

      45,000 SF industrial space for lease near IH-35.
      1637 State Highway 77, Hillsboro, TX 76645
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Tbd State Hwy
    Hillsboro, TX 76645
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.