Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2217 Madison St Chicago, IL 60612

    • Apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2217 Madison St

    Year built
    2020
    Property type
    Apartment buildings

    Description

    This exceptional 46-unit Class A apartment building, constructed in 2020, presents a compelling stabilized multifamily investment opportunity in Chicago's Near West Side. Boasting 40,500 net rentable square feet across four stories, the property features a mix of one- and two-bedroom units, each equipped with stainless steel appliances, quartz countertops, in-unit laundry, and custom closets. The building includes 46 attached parking spaces and a common rooftop deck. With a current NOI of $862,411 and a pro-forma NOI of $988,243, this property offers a 6.2% cap rate and a pro-forma cap rate of 7.1%. The 100% occupancy rate underscores the strong demand in this rapidly developing neighborhood, conveniently located near the United Center, the Medical District, and the soon-to-open Green Line station. The property sits on a 21,384 square foot lot and benefits from excellent access to major transportation arteries, including the Dan Ryan, Eisenhower, and Blue Line stations. The asking price is $13,999,000, translating to $304,326.09 per unit. This is a turnkey investment with significant upside potential in a high-growth area. Annual property taxes are $194,500, and annual expenses total $142,596. The building is owned by an LLC.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Chicago
    County
    Cook
    State
    Illinois
    Longitude
    -87.6822
    Latitude
    41.8812

    Comparable in this City

    • Value Estimation by Request

      3132 Polk St

      Multifamily properties
      3132 Polk St, Chicago, IL 60612
      View Details
    • Value Estimation
      $335,000
      0.07 Acres

      1706 Warren Blvd

      APARTMENT HOUSE (5+ UNITS) • 0.07 Acres
      1706 Warren Blvd, Chicago, IL 60612
      View Details
    • Value Estimation by Request
      6,000 SF

      2110 Washington Blvd

      Multifamily properties • 6,000 SF
      2110 Washington Blvd, Chicago, IL 60612
      View Details
    • Value Estimation by Request
      3,600 SF

      321 Washtenaw Ave

      Multifamily properties • 3,600 SF
      321 Washtenaw Ave, Chicago, IL 60612
      View Details
    • Value Estimation
      $1,460,000
      0.09 Acres

      802 Leavitt St

      APARTMENT HOUSE (5+ UNITS) • 0.09 Acres
      802 Leavitt St, Chicago, IL 60612
      View Details
    • Value Estimation
      $455,000
      3,000 SF

      36 Paulina St

      APARTMENT HOUSE (5+ UNITS) • 3,000 SF
      36 Paulina St, Chicago, IL 60612
      View Details

    Similar Nearby for Sale

    • $2,795,000

      Six-Unit Building Near United Center

      Six-unit building near United Center with high rental income potential.
      2147 W Adams St, Chicago, IL 60612
      View Details
    • $1,150,000
      0.08 Acres

      Chicago Mixed-Use Investment Opportunity

      Five-unit property with storefront and rehabbed apartments in UK Village.
      2350 W Grand Ave, Chicago, IL 60612
      View Details
    • $389,999
      1,320 SF

      West Loop Updated Condo

      Updated 2-bedroom condo in vibrant West Loop location.
      1645 W Ogden Ave, Chicago, IL 60612
      View Details
    • $389,000
      1,200 SF

      Near West Side Condo with Views

      Modern 2-bed, 2-bath condo with balcony and skyline views.
      35 S Hoyne Ave, Chicago, IL 60612
      View Details
    • $1,200,000

      High-Exposure Mixed-Use Property For Sale

      Mixed-use property with storefronts, residential units, and garages.
      1012 S Western Ave, Chicago, IL 60612
      View Details
    • $374,900
      1,086 SF

      West Loop Loft Condo

      West Loop 2 bed, 2 bath condo with parking.
      1645 W Ogden Ave, Chicago, IL 60612
      View Details

    Similar Nearby for Lease

    • $1,800 /Mo

      Tri-Taylor Apartment with Large Backyard

      Apartment near UIC Medical District with a large backyard.
      902 S Claremont Ave, Chicago, IL 60612
      View Details
    • $2,625 /Mo

      Unique Loft Space with Amenities

      Spacious 2BR loft with modern amenities and private laundry.
      2120 W Grand Ave, Chicago, IL 60612
      View Details
    • $2,300 /Mo

      Warren Boulevard Condo For Rent

      Two-bedroom, two-bath condo near United Center and Medical Center.
      2155 W Warren Blvd, Chicago, IL 60612
      View Details
    • $4,200 /Mo
      2,300 SF

      Spacious Duplex-Down with Modern Amenities

      Bright duplex-down with refinished floors, modern kitchen, and outdoor space.
      2212 W Huron St, Chicago, IL 60612
      View Details
    • $15 SF/Yr
      7,300 SF

      Grand Avenue Retail Space For Lease

      7,300 SF Retail Space in Chicago
      2461 Grand Ave, Chicago, IL 60612
      View Details
    • $20 SF/Yr

      West Town Office Space Available

      Professional office suite in West Town, Chicago, with parking.
      2045 W Grand Ave, Chicago, IL 60612
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2217 Madison St
    Chicago, IL 60612
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.