Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    1420 Bundy Dr Los Angeles, CA 90025

    • Commercial real estate
    • 1,720 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1420 Bundy Dr

    Year built
    2010
    Property size
    1,720 SF
    Property type
    Commercial real estate

    Description

    This exceptional 20-unit condominium complex presents a lucrative owner-user opportunity in the desirable West Los Angeles area. Built in 2010, this four-story building boasts 1,720 square feet of net rentable space. The property features a beautiful contemporary Mediterranean design, offering a blend of modern amenities and classic charm. Each unit includes two parking spaces, with an electric car charger available. Residents enjoy convenient access to underground, secure parking with controlled access, along with two community patios. The building's prime location places it within easy reach of UCLA, Brentwood, Santa Monica, Century City, and various beaches and restaurants. Individual units are generously sized, featuring three bedrooms and two bathrooms, with upgrades such as imported cabinetry, stainless steel appliances, Caesarstone countertops, and elegant electric fireplaces. Central HVAC and in-unit washer/dryer add to the comfort and convenience. The friendly, well-maintained complex comprises five condos per floor, creating a sense of community. This is a rare opportunity to acquire a high-quality multifamily property in a highly sought-after location. The asking price is $899,000. This property offers strong potential for both rental income and appreciation.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.464
    Latitude
    34.0419

    Comparable in this City

    • Value Estimation
      $405,000
      0.13 Acres

      1824 Beverly Gln Blvd

      APARTMENT HOUSE (5+ UNITS) • 0.13 Acres
      1824 Beverly Gln Blvd, Los Angeles, CA 90025-5036
      View Details
    • Value Estimation
      $380,000
      5,408 SF

      2125 Beverly Gln Blvd

      APARTMENT HOUSE (5+ UNITS) • 5,408 SF
      2125 Beverly Gln Blvd, Los Angeles, CA 90025-6016
      View Details
    • Value Estimation
      $440,000
      8,811 SF

      2131 Beverly Gln Blvd

      APARTMENT HOUSE (5+ UNITS) • 8,811 SF
      2131 Beverly Gln Blvd, Los Angeles, CA 90025-6673
      View Details
    • Value Estimation
      $480,000
      10,172 SF

      1844 Butler Ave

      APARTMENT HOUSE (5+ UNITS) • 10,172 SF
      1844 Butler Ave, Los Angeles, CA 90025-5432
      View Details
    • Value Estimation
      $485,000
      15,399 SF

      1546 Amherst Ave

      APARTMENT HOUSE (5+ UNITS) • 15,399 SF
      1546 Amherst Ave, Los Angeles, CA 90025-3695
      View Details
    • Value Estimation
      $350,000
      17,420 SF

      1236 Amherst Ave

      APARTMENT HOUSE (5+ UNITS) • 17,420 SF
      1236 Amherst Ave, Los Angeles, CA 90025-1158
      View Details

    Similar Nearby for Sale

    • $1,095,000
      1,313 SF

      Updated Corner Unit in Century City

      Modern, updated 2-bedroom condo in prime Century City location.
      2010 S Beverly Glen Blvd, Los Angeles, CA 90025
      View Details
    • $3,300,000
      6,985 SF

      Multifamily Property in West Los Angeles

      9-unit multifamily property in prime West Los Angeles location.
      1525 Armacost Ave, Los Angeles, CA 90025
      View Details
    • $3,500,000

      Los Angeles Multifamily Value-Add

      7-Unit Building, Vacant, Motivated Seller
      1835 Beloit Ave, Los Angeles, CA 90025
      View Details
    • $2,695,000
      Pending

      West Los Angeles Multifamily Investment

      Eight-unit apartment building in prime West Los Angeles location.
      1944 S Beverly Glen Blvd, Los Angeles, CA 90025
      View Details
    • New
      $2,689,000
      4,872 SF

      West Los Angeles Multifamily Investment

      Turnkey multifamily property in a prime West Los Angeles location.
      1453 S Westgate Ave, Los Angeles, CA 90025
      View Details
    • $954,000
      1,706 SF

      Spacious West LA Condo

      Large, updated condo near Santa Monica and Brentwood.
      1209 Amherst Ave, Los Angeles, CA 90025
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,010 SF

      Prime West LA Office Space

      2,010 SF Executive Office, Santa Monica Blvd
      11573 Santa Monica Blvd, Los Angeles, CA 90025
      View Details
    • $2 SF/Yr
      2,031 SF

      Move-In Ready Office Space

      Office space with reception, offices, and kitchen available for rent.
      1545 Sawtelle Blvd, Los Angeles, CA 90025
      View Details
    • $2.00 SF/Yr
      1,000 SF

      Westwood Boulevard Office Space Available

      Second floor office space available for rent in Los Angeles.
      1951 Westwood Blvd, Los Angeles, CA 90025
      View Details
    • Contact for pricing
      5,600 SF

      Westwood Blvd Retail Space For Lease

      Prime Los Angeles Retail/Restaurant Opportunity
      1964 Westwood Blvd, Los Angeles, CA 90025
      View Details
    • Contact for pricing
      3,297 SF

      Santa Monica Blvd Warehouse Space

      Los Angeles Warehouse: 3,297 SF Available
      11517 Santa Monica Blvd, Los Angeles, CA 90025
      View Details
    • Contact for pricing
      1,800 SF

      Prime West LA Executive Suites

      Modern Office Space, 800-1000 sq ft
      1554 Sepulveda Blvd, Los Angeles, CA 90025
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1420 Bundy Dr
    Los Angeles, CA 90025
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.