Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    422XX Rose Ln Tonopah, AZ 85354

    • Land
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 422XX Rose Ln

    Property type
    Land

    Description

    This exceptional 2.24-acre residential lot presents a unique opportunity to build your dream home in the burgeoning West Phoenix Estates 5 community of Tonopah, Arizona. Priced at $50,000, this property boasts stunning mountain views in all directions. The lot, identified by APN 506-35-307, is primarily flat, adding to its buildability, though it features charming natural washes (arroyos) that enhance its character. Zoned R-43, this corner lot offers convenient access via Rose Lane or 422nd Avenue, and its proximity to power and water utilities simplifies construction. While situated in a flood zone, prospective buyers are encouraged to conduct their own due diligence regarding buildability. The lot's boundaries are clearly marked, making it easy to visualize your future home. This is a compelling investment opportunity in a rapidly developing area, offering significant potential for appreciation. Note that this sale requires the purchase of two 1-acre lots together. Don't miss this chance to secure a piece of Arizona's landscape and build your ideal residence.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Tonopah
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.961
    Latitude
    33.5271

    Comparable in this City

    • Value Estimation by Request
      2.00 Acres

      470XF Highland Ave

      Land • 2.00 Acres
      470XF Highland Ave, Tonopah, AZ 85354
      View Details
    • Value Estimation by Request
      4.56 Acres

      Orangewood Ave

      Land • 4.56 Acres
      0 Orangewood Ave, Tonopah, AZ 85354
      View Details
    • Value Estimation by Request

      315th & Ave Indian School Rd

      Land
      315th & Ave Indian School Rd, Tonopah, AZ 85354
      View Details
    • Value Estimation by Request
      1.08 Acres

      5851 416Th Ave

      Land • 1.08 Acres
      5851 416Th Ave, Tonopah, AZ 85354
      View Details
    • Value Estimation by Request
      20.03 Acres

      Pne St

      Land • 20.03 Acres
      0 Pne St, Tonopah, AZ 85354
      View Details
    • Value Estimation by Request
      4.43 Acres

      470XX 475 Ave

      Land • 4.43 Acres
      470XX 475 Ave, Tonopah, AZ 85354
      View Details

    Similar Nearby for Sale

    • $1,200,000
      80.00 Acres

      80 Acres Arizona Land Investment

      Prime Arizona land, buildable, near future smart city.
      0 County Is, Tonopah, AZ 85354
      View Details
    • $240,000

      20-Acre Tonopah Residential Land

      Arizona land, stunning mountain views, great investment.
      538XX Elliot Rd, Tonopah, AZ 85354
      View Details
    • Contact for pricing
      1.00 Acre

      Tonopah Land: Build Your Dream Home

      One-acre lot, stunning mountain views, R-43 zoning.
      89XX 539Th Ave, Tonopah, AZ 85354
      View Details
    • Contact for pricing
      1.16 Acres

      Tonopah Land: 1+ Acre Parcel

      Arizona Residential Lot - $18,200
      88XX 544 Ave, Phoenix, AZ 85354
      View Details
    • $35,000

      Tonopah Land: 2 Acres, No HOA

      Arizona horse property, 78k sq ft lot.
      52000 Buckeye Rd, Tonopah, AZ 85354
      View Details
    • $99,000
      20.00 Acres

      20-Acre Residential Land in Tonopah, AZ

      Peaceful Arizona acreage; build your dream home.
      2501 567 Ave, Tonopah, AZ 85354
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    422XX Rose Ln
    Tonopah, AZ 85354
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.