Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1 Scarboro Ave Staten Island, NY 10305
    Back to Search
    Property profile & analytics

    1 Scarboro Ave Staten Island, NY 10305

    View on Map
    • Apartment buildings
    • 98,864 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1 Scarboro Ave

    Year built
    2023
    Property size
    98,864 SF
    Property type
    Apartment buildings

    Description

    This exceptional Class A, 102-unit apartment building boasts 98,864 square feet on a 78,684 square foot lot in Staten Island, NY. Built in 2023, this four-story building offers breathtaking water and city views from private balconies. Each unit features a washer/dryer setup, and individual boilers and hot water tanks. Tenants are responsible for heat, hot water, cooking gas, electricity, and sub-metered water. The property includes underground parking and commands a net rentable area of 69,427 square feet. Currently operating at 100% occupancy (as of May 6, 2024), it generates a Net Operating Income (NOI) of $2,687,340, resulting in a 5.60% cap rate. The asking price is $48,000,000, or $470,588 per unit, and the property is zoned R4. This is a prime investment opportunity in a highly desirable location. The building is an LLC ownership.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Staten Island
    County
    Richmond
    State
    New York
    Longitude
    -74.0648
    Latitude
    40.6127

    Comparable in this City

    • Value Estimation
      $945,000
      4,125 SF

      145 Cedar Ave

      APARTMENT HOUSE (5+ UNITS) • 4,125 SF
      145 Cedar Ave, Staten Island, NY 10305-4529
      View Details
    • Value Estimation by Request
      3,150 SF

      45 Doty Ave

      APARTMENT HOUSE (5+ UNITS) • 3,150 SF
      45 Doty Ave, Staten Island, NY 10305-4717
      View Details
    • Value Estimation
      $1,000,000
      10,626 SF

      194 Seaview Ave

      APARTMENT HOUSE (5+ UNITS) • 10,626 SF
      194 Seaview Ave, Staten Island, NY 10305-1241
      View Details
    • Value Estimation
      $1,455,000
      7,344 SF

      4 Marie St

      APARTMENT HOUSE (5+ UNITS) • 7,344 SF
      4 Marie St, Staten Island, NY 10305-1465
      View Details
    • Value Estimation by Request
      2,592 SF

      139 Father Capodanno Blvd

      APARTMENT HOUSE (5+ UNITS) • 2,592 SF
      139 Father Capodanno Blvd, Staten Island, NY 10305-4804
      View Details
    • Value Estimation
      $1,615,000
      4,560 SF

      414 Garretson Ave

      APARTMENT HOUSE (5+ UNITS) • 4,560 SF
      414 Garretson Ave, Staten Island, NY 10305-2305
      View Details

    Similar Nearby for Sale

    • $3,250,000

      Staten Island 16-Unit Building

      Income-producing 16-unit building near South Beach.
      83 Father Capodanno Blvd, Staten Island, NY 10305
      View Details
    • Contact for pricing
      1,460 SF

      Renovated Two-Family Home, Staten Island

      Two-unit property near Verrazzano Bridge, ideal for rental income.
      232 Hylan Blvd, Staten Island, NY 10305
      View Details
    • $1,450,000

      New Construction Two-Family Home

      Modern two-family home near shopping, transportation, beach, and boardwalk.
      27 Lava St, Staten Island, NY 10305
      View Details
    • New
      $1,199,000
      4,614 SF

      Rosebank Three-Family Home with Pool

      Well-maintained three-family home with pool in desirable Rosebank neighborhood.
      61-63 St Marys Ave, Staten Island, NY 10305
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo
      1,200 SF

      Medical Office on Hylan Boulevard

      Turnkey medical office space for rent in Staten Island.
      186 Hylan Blvd, Staten Island, NY 10305
      View Details
    • $4,000 /Mo
      800 SF

      Bay Street Storefront Opportunity

      Storefront in Rosebank neighborhood with high visibility and modern elegance.
      1270 Bay Street Lndg, Staten Island, NY 10305
      View Details
    • $6,000 /Mo
      2,875 SF

      Staten Island Commercial Storefront For Rent

      Commercial space for rent in a high-traffic Staten Island location.
      1221 Bay Street Lndg, Staten Island, NY 10305
      View Details
    • $875 /Mo
      1,376 SF

      Dongan Hills Office Space Available

      Office space in prime Dongan Hills location, near Verrazzano Bridge.
      290 Garretson Ave, Staten Island, NY 10305
      View Details
    • Contact for pricing

      Retail Space for Lease

      Retail space available for lease.
      17 Hylan Blvd, Staten Island, NY 10305
      View Details
    • $3,200 /Mo
      551 SF

      Staten Island Second-Floor Office Space

      Well-located, cost-effective office space with parking and solar panels.
      1186 Hylan Blvd, Staten Island, NY 10305
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Scarboro Ave
    Staten Island, NY 10305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1 Scarboro Ave, Staten Island, NY, 10305
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!