You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Residential income homes

121 Cloverdale St Jackson, TN 38301

Property ID
Property summary
AI-generated overview

This exceptional investment opportunity encompasses a 53-unit multifamily portfolio strategically located across Jackson and surrounding areas in Madison County, Tennessee. The portfolio comprises 20 properties, including eight multifamily buildings totaling 41 units and twelve single-family homes. The properties boast a combined net rentable square footage of 51,172 square feet, generating a current NOI of $366,105 and a pro-forma NOI of $467,353, representing a current cap rate of 7.04% and a pro-forma cap rate of 8.99%. The asking price for this value-add opportunity is $5,200,000, translating to a price per unit of $98,113.21. Individual properties are situated at various addresses throughout Jackson and nearby towns, including Cloverdale St, Dancy St, Brianfield Cove, Brianfield Dr, Old Hickory Blvd, Cinnamon Dr, W Deaderick St, Annies Ln (Beech Bluff), Gus Pope Rd (Denmark), Warfield Cove, Robin Hood Ln, Hopper Barker Rd, Rushmeade Rd, Chipwood Dr, Russell Rd, Lincoln St, Castle Heights Dr, and Roxy Cove. The portfolio offers a diverse rental income stream, with the multifamily properties currently generating a monthly gross income of $32,750 and the single-family homes contributing an additional $14,335 monthly. While average rents are currently $201 below market rates across the portfolio, this presents a significant opportunity for value enhancement and increased profitability. The portfolio benefits from Jackson's robust growth trajectory, fueled by recent and upcoming large-scale developments, including the new Georgia-Pacific facility and the forthcoming Ford BlueOval City. This presents a compelling investment prospect for those seeking exposure to a rapidly expanding Tennessee market. The sale requires an all-cash closing.

Property profile
Verified
Property type Residential income homes
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 121 Cloverdale St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message